Resilient REIT Limited (RES.JO)
Full history for every metric is available with a Kvantra account
No price history available.
Key financial summary
Financials in ZAR| 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | TTM | 2026E | ||
|---|---|---|---|---|---|---|---|---|---|
| Total revenue | ZAR m | 2,865 | 1,537 | 3,503 | 3,675 | 3,652 | 3,927 | 3,992 | 3,876 |
| Operating profit | ZAR m | 2,214 | 2,529 | ||||||
| Net profit | ZAR m | 342 | 1,789 | 3,789 | 3,529 | 2,880 | 4,571 | 4,910 | 1,815 |
| EPS reported | ZAR | 13.64 | 14.65 | ||||||
| Operating cashflow per share | ZAR | 4.46 | 4.46 | ||||||
| Capex per share | ZAR | 1.67 | 1.67 | ||||||
| FCF per share | ZAR | 2.80 | 2.80 | ||||||
| Free cash flow | ZAR m | 933 | 932 | ||||||
| Net debt | ZAR m | 13,564 | 13,908 | ||||||
| Book value equity | ZAR m | 26,028 | 25,859 | ||||||
| Book value per share | ZAR | 77.66 | 77.22 | ||||||
| Number of shares | m | 335.15 | 334.88 | ||||||
| DPS (TTM paid) | ZAR | 4.90 | 5.19 |
Financial summary
Financials in ZAR| 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | TTM | 2026E | ||
|---|---|---|---|---|---|---|---|---|---|
| Value | |||||||||
| P/E TTM | x | 5.87 | - | ||||||
| P/B LTM | x | 1.03 | 1.03 | ||||||
| P/S LTM | x | 6.80 | 6.69 | ||||||
| P/FCF LTM | x | 28.60 | 28.65 | ||||||
| EV/EBITDA LTM | x | 6.87 | 6.47 | ||||||
| EV/Sales LTM | x | 10.25 | 10.20 | ||||||
| Earnings Yield LTM | % | +17.04% | +17.27% | ||||||
| FCF Yield | % | +3.50% | +3.49% | ||||||
| Quality | |||||||||
| ROE | % | +17.56% | +18.53% | ||||||
| ROIC | % | +5.34% | +5.32% | ||||||
| Operating margin | % | +56.39% | +56.39% | ||||||
| Gross margin | % | +63.26% | +68.82% | ||||||
| FCF/Sales | % | +23.77% | +23.77% | ||||||
| Growth and momentum | |||||||||
| EPS Growth YoY | % | +58.79% | +70.55% | ||||||
| Sales Growth YoY | % | +7.53% | +9.31% | ||||||
| Net Income Growth YoY | % | +58.71% | +70.49% | ||||||
| FCF Growth | % | - | - | ||||||
| Operating Profit Growth | % | +5.04% | +19.98% | ||||||
| Dividend and capital structure | |||||||||
| Dividend Yield | % | +5.87% | +6.18% | ||||||
| Dividend Growth | % | +11.40% | +17.91% | ||||||
| Payout Ratio | % | +34.28% | +34.28% | ||||||
| FCF/Debt | x | 0.07 | 0.07 | ||||||
| Net Debt/EBITDA | x | 2.31 | 2.26 | ||||||
| EBIT/Net interest | x | 1.92 | 1.92 | ||||||
| Net debt/market cap | % | +50.96% | +51.40% | ||||||
| Net debt/Equity | x | 0.52 | 0.54 | ||||||
| Gross debt/equity | x | 0.52 | 0.54 | ||||||
Ratings
Based on consensus from external analysts. Not Kvantra's opinion.
Company overview
Since its listing on the Johannesburg Stock Exchange in December 2002, Resilient has operated as a Real Estate Investment Trust (REIT). Its primary portfolio features prominent regional malls and shopping centers, largely leased by well-known national retailers. The company consistently pursues the development of new retail locations, focusing on both high standards of quality and improved investment returns. Rigorous standards guide the evaluation of prospective investments, requiring the presence of at least three national anchor tenants and ensuring that major national retail entities occupy over 70% of the rentable area. Beyond its core retail properties, Resilient also holds a diverse array of listed and international property-related assets. Asset management is handled in-house, while property management functions are outsourced to independent third-party firms.
Similar companies
For informational purposes only. Kvantra provides data and quantitative analysis, not investment advice. KvantraRank is a mechanical model output. Analyst price targets and ratings are sourced from third parties and are not Kvantra recommendations. Past performance does not guarantee future results; all investments carry risk.
Resilient REIT Limited (RES.JO)
No price history available.
Based on consensus from external analysts. Not Kvantra's opinion.
Since its listing on the Johannesburg Stock Exchange in December 2002, Resilient has operated as a Real Estate Investment Trust (REIT). Its primary portfolio features prominent regional malls and shopping centers, largely leased by well-known national retailers. The company consistently pursues the development of new retail locations, focusing on both high standards of quality and improved investment returns. Rigorous standards guide the evaluation of prospective investments, requiring the presence of at least three national anchor tenants and ensuring that major national retail entities occupy over 70% of the rentable area. Beyond its core retail properties, Resilient also holds a diverse array of listed and international property-related assets. Asset management is handled in-house, while property management functions are outsourced to independent third-party firms.
Unlock all fundamental data
Sign up for FreeUnlock all fundamental data
Sign up for Free