Landmark REIT (D5IU.SI)
Full history for every metric is available with a Kvantra account
No price history available.
Key financial summary
Financials in SGD| 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | TTM | 2026E | ||
|---|---|---|---|---|---|---|---|---|---|
| Total revenue | SGD m | 149 | 175 | 205 | 197 | 195 | 238 | 221 | 201 |
| Operating profit | SGD m | 142 | 134 | ||||||
| Net profit | SGD m | -230 | -33 | 2 | -126 | -36 | 32 | 50 | 144 |
| EPS reported | SGD | 0.00 | 0.00 | ||||||
| Operating cashflow per share | SGD | 0.01 | 0.00 | ||||||
| Capex per share | SGD | 0.00 | 0.00 | ||||||
| FCF per share | SGD | 0.01 | 0.00 | ||||||
| Free cash flow | SGD m | 77 | 49 | ||||||
| Net debt | SGD m | 870 | 521 | ||||||
| Book value equity | SGD m | 378 | 682 | ||||||
| Book value per share | SGD | 0.05 | 0.05 | ||||||
| Number of shares | m | 7,696.81 | 14,200.61 | ||||||
| DPS (TTM paid) | SGD | 0.00 | 0.00 |
Financial summary
Financials in SGD| 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | TTM | 2026E | ||
|---|---|---|---|---|---|---|---|---|---|
| Value | |||||||||
| P/E TTM | x | 2.14 | 2.69 | ||||||
| P/B LTM | x | 0.18 | 0.10 | ||||||
| P/S LTM | x | 0.29 | 0.31 | ||||||
| P/FCF LTM | x | 0.90 | 1.40 | ||||||
| EV/EBITDA LTM | x | 7.80 | 7.32 | ||||||
| EV/Sales LTM | x | 3.96 | 2.91 | ||||||
| Earnings Yield LTM | % | +46.73% | +37.17% | ||||||
| FCF Yield | % | +111.39% | +71.43% | ||||||
| Quality | |||||||||
| ROE | % | +8.47% | +10.50% | ||||||
| ROIC | % | +4.87% | +6.31% | ||||||
| Operating margin | % | +59.56% | +60.56% | ||||||
| Gross margin | % | +58.87% | +58.10% | ||||||
| FCF/Sales | % | +32.46% | +22.40% | ||||||
| Growth and momentum | |||||||||
| EPS Growth YoY | % | - | - | ||||||
| Sales Growth YoY | % | +22.19% | +13.52% | ||||||
| Net Income Growth YoY | % | - | - | ||||||
| FCF Growth | % | +20.83% | -22.52% | ||||||
| Operating Profit Growth | % | +45.84% | +37.76% | ||||||
| Dividend and capital structure | |||||||||
| Dividend Yield | % | 0.00% | 0.00% | ||||||
| Dividend Growth | % | - | - | ||||||
| Payout Ratio | % | 0.00% | 0.00% | ||||||
| FCF/Debt | x | 0.09 | 0.09 | ||||||
| Net Debt/EBITDA | x | 7.23 | 4.07 | ||||||
| EBIT/Net interest | x | 2.53 | 2.81 | ||||||
| Net debt/market cap | % | +12.97% | +4.77% | ||||||
| Net debt/Equity | x | 2.30 | 0.76 | ||||||
| Gross debt/equity | x | 2.38 | 0.84 | ||||||
Ratings
Based on consensus from external analysts. Not Kvantra's opinion.
Company overview
Operating from Singapore, Lippo Malls Indonesia Retail Trust (LMIR Trust) is a real estate investment trust dedicated to the long-term acquisition and management of income-generating retail and retail-adjacent properties across Indonesia. As of July 31, 2020, its extensive portfolio encompassed 21 major retail centres and seven individual retail units embedded within other mall complexes. These assets, collectively boasting a net lettable area of 839,907 square metres and valued at Rp15,716.1 billion, are strategically situated in prominent Indonesian cities to cater to the significant middle-income consumer base. The Trust's properties host a broad spectrum of well-known tenants, including leading domestic and international retailers such as Matahari Department Store, Zara, M&S, H&M, Sogo, Giant, Hypermart, Carrefour, Ace Hardware, Victoria's Secret, Promod, McDonalds, Pizza Hut, Kentucky Fried Chicken, A&W, Fitness First, and Starbucks.
Similar companies
For informational purposes only. Kvantra provides data and quantitative analysis, not investment advice. KvantraRank is a mechanical model output. Analyst price targets and ratings are sourced from third parties and are not Kvantra recommendations. Past performance does not guarantee future results; all investments carry risk.
No price history available.
Based on consensus from external analysts. Not Kvantra's opinion.
Operating from Singapore, Lippo Malls Indonesia Retail Trust (LMIR Trust) is a real estate investment trust dedicated to the long-term acquisition and management of income-generating retail and retail-adjacent properties across Indonesia. As of July 31, 2020, its extensive portfolio encompassed 21 major retail centres and seven individual retail units embedded within other mall complexes. These assets, collectively boasting a net lettable area of 839,907 square metres and valued at Rp15,716.1 billion, are strategically situated in prominent Indonesian cities to cater to the significant middle-income consumer base. The Trust's properties host a broad spectrum of well-known tenants, including leading domestic and international retailers such as Matahari Department Store, Zara, M&S, H&M, Sogo, Giant, Hypermart, Carrefour, Ace Hardware, Victoria's Secret, Promod, McDonalds, Pizza Hut, Kentucky Fried Chicken, A&W, Fitness First, and Starbucks.
Unlock all fundamental data
Sign up for FreeUnlock all fundamental data
Sign up for Free