Reborn Coffee, Inc. (REBN)
Full history for every metric is available with a Kvantra account
No price history available.
Key financial summary
Financials in USD| 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | TTM | 2026E | ||
|---|---|---|---|---|---|---|---|---|---|
| Total revenue | $m | 1 | 2 | 3 | 6 | 6 | 8 | 16 | 38 |
| Operating profit | $m | -6 | -2 | ||||||
| Net profit | $m | -1 | -3 | -4 | -5 | -5 | -9 | -6 | 11 |
| EPS reported | $ | -1.73 | -1.12 | ||||||
| Operating cashflow per share | $ | -1.23 | -1.25 | ||||||
| Capex per share | $ | 0.01 | 0.02 | ||||||
| FCF per share | $ | -1.24 | -1.27 | ||||||
| Free cash flow | $m | -7 | -5 | ||||||
| Net debt | $m | 2 | 5 | ||||||
| Book value equity | $m | 5 | - | ||||||
| Book value per share | $ | 0.85 | 0.65 | ||||||
| Number of shares | m | 5.29 | 8.21 | ||||||
| DPS (TTM paid) | $ | 0.00 | 0.00 |
Financial summary
Financials in USD| 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | TTM | 2026E | ||
|---|---|---|---|---|---|---|---|---|---|
| Value | |||||||||
| P/E TTM | x | - | - | ||||||
| P/B LTM | x | 1.75 | 2.38 | ||||||
| P/S LTM | x | 0.97 | 0.49 | ||||||
| P/FCF LTM | x | -1.20 | -1.61 | ||||||
| EV/EBITDA LTM | x | -1.63 | -3.93 | ||||||
| EV/Sales LTM | x | 1.46 | 1.54 | ||||||
| Earnings Yield LTM | % | -1.16% | -1.24% | ||||||
| FCF Yield | % | -83.11% | -61.99% | ||||||
| Quality | |||||||||
| ROE | % | -202.61% | -1624.3% | ||||||
| ROIC | % | -51.97% | -46.73% | ||||||
| Operating margin | % | -71.58% | -42.79% | ||||||
| Gross margin | % | +57.06% | +49.21% | ||||||
| FCF/Sales | % | -81.00% | -57.80% | ||||||
| Growth and momentum | |||||||||
| EPS Growth YoY | % | - | - | ||||||
| Sales Growth YoY | % | +36.54% | +171.57% | ||||||
| Net Income Growth YoY | % | - | - | ||||||
| FCF Growth | % | - | - | ||||||
| Operating Profit Growth | % | - | - | ||||||
| Dividend and capital structure | |||||||||
| Dividend Yield | % | 0.00% | 0.00% | ||||||
| Dividend Growth | % | - | - | ||||||
| Payout Ratio | % | 0.00% | 0.00% | ||||||
| FCF/Debt | x | -1.01 | -0.69 | ||||||
| Net Debt/EBITDA | x | -0.54 | -1.13 | ||||||
| EBIT/Net interest | x | -4.74 | -3.40 | ||||||
| Net debt/market cap | % | +54.12% | +45.15% | ||||||
| Net debt/Equity | x | 0.37 | - | ||||||
| Gross debt/equity | x | 1.44 | - | ||||||
Price target estimates
Based on consensus from external analysts. Not Kvantra's opinion.
Ratings
Based on consensus from external analysts. Not Kvantra's opinion.
ESG
| Metric | 2024 | 2025 | 2026 |
|---|---|---|---|
| ESG-score | |||
| Environmental score | |||
| Social score | |||
| Governance score | |||
| Risk rating |
Company overview
Reborn Coffee, Inc. manages and licenses a network of retail establishments and kiosks throughout California, with a core focus on delivering expertly crafted, specialty-roasted coffee. The company is involved in the procurement, roasting, and distribution of not only coffee, but also a selection of teas, various other beverages, and an assortment of food items. As of September 30, 2021, Reborn Coffee operated seven distinct retail locations. This enterprise, which was established in 2014, maintains its corporate headquarters in Brea, California.
Similar companies
For informational purposes only. Kvantra provides data and quantitative analysis, not investment advice. KvantraRank is a mechanical model output. Analyst price targets and ratings are sourced from third parties and are not Kvantra recommendations. Past performance does not guarantee future results; all investments carry risk.
Reborn Coffee, Inc. (REBN)
No price history available.
Consensus from external analysts. Not Kvantra's opinion.
Based on consensus from external analysts. Not Kvantra's opinion.
Reborn Coffee, Inc. manages and licenses a network of retail establishments and kiosks throughout California, with a core focus on delivering expertly crafted, specialty-roasted coffee. The company is involved in the procurement, roasting, and distribution of not only coffee, but also a selection of teas, various other beverages, and an assortment of food items. As of September 30, 2021, Reborn Coffee operated seven distinct retail locations. This enterprise, which was established in 2014, maintains its corporate headquarters in Brea, California.
Unlock all fundamental data
Sign up for FreeUnlock all fundamental data
Sign up for Free