Redwire Corp (RDW)
Full history for every metric is available with a Kvantra account
No price history available.
Key financial summary
Financials in USD| 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | TTM | 2026E | ||
|---|---|---|---|---|---|---|---|---|---|
| Total revenue | $m | 57 | 138 | 161 | 244 | 304 | 335 | 426 | 475 |
| Operating profit | $m | -230 | -214 | ||||||
| Net profit | $m | -16 | -62 | -131 | -27 | -114 | -227 | -244 | -85 |
| EPS reported | $ | -2.28 | -1.46 | ||||||
| Operating cashflow per share | $ | -1.48 | -0.35 | ||||||
| Capex per share | $ | 0.11 | 0.12 | ||||||
| FCF per share | $ | -1.60 | -0.47 | ||||||
| Free cash flow | $m | -191 | -103 | ||||||
| Net debt | $m | 104 | -510 | ||||||
| Book value equity | $m | 1,060 | 1,630 | ||||||
| Book value per share | $ | 8.87 | 7.39 | ||||||
| Number of shares | m | 119.54 | 220.47 | ||||||
| DPS (TTM paid) | $ | 0.00 | 0.01 |
Financial summary
Financials in USD| 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | TTM | 2026E | ||
|---|---|---|---|---|---|---|---|---|---|
| Value | |||||||||
| P/E TTM | x | - | - | ||||||
| P/B LTM | x | 0.86 | 0.56 | ||||||
| P/S LTM | x | 2.71 | 2.13 | ||||||
| P/FCF LTM | x | -4.76 | -8.84 | ||||||
| EV/EBITDA LTM | x | -5.83 | -6.11 | ||||||
| EV/Sales LTM | x | 3.11 | 6.50 | ||||||
| Earnings Yield LTM | % | -24.94% | -8.15% | ||||||
| FCF Yield | % | -21.00% | -11.32% | ||||||
| Quality | |||||||||
| ROE | % | -21.37% | -20.75% | ||||||
| ROIC | % | -15.84% | -12.19% | ||||||
| Operating margin | % | -68.48% | -50.28% | ||||||
| Gross margin | % | +5.15% | +20.10% | ||||||
| FCF/Sales | % | -56.89% | -24.12% | ||||||
| Growth and momentum | |||||||||
| EPS Growth YoY | % | - | - | ||||||
| Sales Growth YoY | % | +10.29% | +40.17% | ||||||
| Net Income Growth YoY | % | - | - | ||||||
| FCF Growth | % | - | - | ||||||
| Operating Profit Growth | % | - | - | ||||||
| Dividend and capital structure | |||||||||
| Dividend Yield | % | 0.00% | 0.00% | ||||||
| Dividend Growth | % | - | - | ||||||
| Payout Ratio | % | 0.00% | -1.21% | ||||||
| FCF/Debt | x | -0.82 | -1.18 | ||||||
| Net Debt/EBITDA | x | -0.76 | 2.75 | ||||||
| EBIT/Net interest | x | -5.78 | -13.72 | ||||||
| Net debt/market cap | % | +21.96% | +1.48% | ||||||
| Net debt/Equity | x | 0.10 | -0.31 | ||||||
| Gross debt/equity | x | 0.22 | 0.05 | ||||||
Price target estimates
Based on consensus from external analysts. Not Kvantra's opinion.
Ratings
Based on consensus from external analysts. Not Kvantra's opinion.
ESG
| Metric | 2024 | 2025 | 2026 |
|---|---|---|---|
| ESG-score | |||
| Environmental score | |||
| Social score | |||
| Governance score | |||
| Risk rating |
Company overview
Redwire Corporation provides critical space solutions and space infrastructure for government and commercial customers in the United States, Europe, and internationally. It operates in two segments Space and Defense Tech. The company offers sensors and avionics systems, including star trackers and sun sensors, which are critical for accurate navigation and control of spacecraft; camera systems; infrared, space situational awareness, and position timing and navigation payloads; It also provides software suite that enables digital engineering and generation of high-fidelity, interactive modeling and simulations of individual components, entire spacecraft, and full constellations in a cloud-based environment. In addition, the company offers microgravity payloads, radio frequency systems, antennas, spacecraft platforms and missions, and in-space manufacturing and biotech facilities, as well as field-proven uncrewed airborne system (UAS) technology. Further, it provides combat-proven autonomous systems, optical sensors, advanced optics, resilient energy solutions, and radio frequency payloads, as well as provides intelligence, surveillance, and reconnaissance capabilities for customers including the U.S. Department of War, U.S. Federal Civilian Agencies and allied governments across multiple domains. Redwire Corporation was founded in 2010 and is headquartered in Jacksonville, Florida.
Similar companies
For informational purposes only. Kvantra provides data and quantitative analysis, not investment advice. KvantraRank is a mechanical model output. Analyst price targets and ratings are sourced from third parties and are not Kvantra recommendations. Past performance does not guarantee future results; all investments carry risk.
No price history available.
Consensus from external analysts. Not Kvantra's opinion.
Based on consensus from external analysts. Not Kvantra's opinion.
Redwire Corporation provides critical space solutions and space infrastructure for government and commercial customers in the United States, Europe, and internationally. It operates in two segments Space and Defense Tech. The company offers sensors and avionics systems, including star trackers and sun sensors, which are critical for accurate navigation and control of spacecraft; camera systems; infrared, space situational awareness, and position timing and navigation payloads; It also provides software suite that enables digital engineering and generation of high-fidelity, interactive modeling and simulations of individual components, entire spacecraft, and full constellations in a cloud-based environment. In addition, the company offers microgravity payloads, radio frequency systems, antennas, spacecraft platforms and missions, and in-space manufacturing and biotech facilities, as well as field-proven uncrewed airborne system (UAS) technology. Further, it provides combat-proven autonomous systems, optical sensors, advanced optics, resilient energy solutions, and radio frequency payloads, as well as provides intelligence, surveillance, and reconnaissance capabilities for customers including the U.S. Department of War, U.S. Federal Civilian Agencies and allied governments across multiple domains. Redwire Corporation was founded in 2010 and is headquartered in Jacksonville, Florida.
Unlock all fundamental data
Sign up for FreeUnlock all fundamental data
Sign up for Free