Garden Reach Shipbuilders & Engineers Limited(GRSE.NS)
No price history available.
Key financial summary
Financials in INR| 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | TTM | 2027E | ||
|---|---|---|---|---|---|---|---|---|---|---|
| Total revenue | INRm | 14,247 | 11,328 | 17,453 | 25,478 | 35,885 | 50,710 | 70,022 | N/A | N/A |
| Operating profit | INRm | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Net profit | INRm | 1,635 | 1,535 | 1,895 | 2,281 | 3,573 | 5,274 | 7,479 | N/A | N/A |
| EPS reported | INR | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Operating cashflow per share | INR | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Capex per share | INR | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| FCF per share | INR | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Free cash flow | INRm | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Net debt | INRm | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Book value equity | INRm | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Book value per share | INR | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Number of shares | m | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| DPS (TTM paid) | INR | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
Financial summary
Financials in INR| 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | TTM | 2027E | ||
|---|---|---|---|---|---|---|---|---|---|---|
| Value | ||||||||||
| P/E LTM | x | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| P/B LTM | x | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| P/S LTM | x | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| P/FCF LTM | x | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| EV/EBITDA LTM | x | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| EV/Sales LTM | x | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Earnings Yield LTM | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| FCF Yield | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Quality | ||||||||||
| ROE | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| ROIC | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Operating margin | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Gross margin | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| FCF/Sales | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Growth and momentum | ||||||||||
| EPS Growth YoY | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Sales Growth YoY | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Net Income Growth YoY | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| FCF Growth | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Operating Profit Growth | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Dividend and capital structure | ||||||||||
| Dividend Yield | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Dividend Growth | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Payout Ratio | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| FCF/Debt | x | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Net Debt/EBITDA | x | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| EBIT/Net interest | x | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Net debt/market cap | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Net debt/Equity | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Gross debt/equity | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
Ratings
Based on consensus from external analysts. Not Kvantra's opinion.
Company overview
Garden Reach Shipbuilders & Engineers Limited (GRSE) is an Indian company primarily engaged in the fabrication of naval vessels. They provide a comprehensive range of maritime platforms to the Indian Navy, the Indian Coast Guard, and various other national governments. Their extensive portfolio includes major combat ships such as frigates, anti-submarine warfare (ASW) corvettes, and missile corvettes, alongside logistical support vessels like landing ship tanks, landing craft utilities, and fleet replenishment tankers. Additionally, GRSE constructs specialized craft, including survey vessels, various patrol boats (fast, offshore, and inshore), water jet fast attack craft, hovercrafts, and rapid interceptor boats. Beyond shipbuilding, the company also manufactures a diverse array of marine engineering equipment. This encompasses portable bridges and a wide selection of deck machinery, such as different types of marine and naval pumps, anchor and mooring capstans, anchor windlasses, and various davits (for general purposes, ammunition, boat-launching, survey, and hydrographic operations). They further produce electro-hydraulic deck cranes, oceanographic winches, specialized anchor-cum-general purpose winches for beaching, telescopic hangars, and helicopter traversing systems. Furthermore, GRSE offers services in the testing and refurbishment of marine propulsion engines, in addition to assembling semi-knocked-down (SKD) units of diesel engines. Founded in 1934, Garden Reach Shipbuilders & Engineers Limited is based in Kolkata, India.
Similar companies
For informational purposes only. Kvantra provides data and quantitative analysis, not investment advice. KvantraRank is a mechanical model output. Analyst price targets and ratings are sourced from third parties and are not Kvantra recommendations. Past performance does not guarantee future results; all investments carry risk.
Garden Reach Shipbuilders & Engineers Limited (GRSE.NS)
No price history available.
Based on consensus from external analysts. Not Kvantra's opinion.
Garden Reach Shipbuilders & Engineers Limited (GRSE) is an Indian company primarily engaged in the fabrication of naval vessels. They provide a comprehensive range of maritime platforms to the Indian Navy, the Indian Coast Guard, and various other national governments. Their extensive portfolio includes major combat ships such as frigates, anti-submarine warfare (ASW) corvettes, and missile corvettes, alongside logistical support vessels like landing ship tanks, landing craft utilities, and fleet replenishment tankers. Additionally, GRSE constructs specialized craft, including survey vessels, various patrol boats (fast, offshore, and inshore), water jet fast attack craft, hovercrafts, and rapid interceptor boats. Beyond shipbuilding, the company also manufactures a diverse array of marine engineering equipment. This encompasses portable bridges and a wide selection of deck machinery, such as different types of marine and naval pumps, anchor and mooring capstans, anchor windlasses, and various davits (for general purposes, ammunition, boat-launching, survey, and hydrographic operations). They further produce electro-hydraulic deck cranes, oceanographic winches, specialized anchor-cum-general purpose winches for beaching, telescopic hangars, and helicopter traversing systems. Furthermore, GRSE offers services in the testing and refurbishment of marine propulsion engines, in addition to assembling semi-knocked-down (SKD) units of diesel engines. Founded in 1934, Garden Reach Shipbuilders & Engineers Limited is based in Kolkata, India.
