Public Storage (PSA)
Full history for every metric is available with a Kvantra account
No price history available.
Key financial summary
Financials in USD| 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | TTM | 2026E | ||
|---|---|---|---|---|---|---|---|---|---|
| Total revenue | $m | 2,915 | 3,416 | 4,182 | 4,518 | 4,696 | 4,824 | 4,890 | 5,166 |
| Operating profit | $m | 2,254 | 2,362 | ||||||
| Net profit | $m | 1,357 | 1,953 | 4,349 | 2,148 | 2,072 | 1,784 | 2,044 | 1,768 |
| EPS reported | $ | 9.01 | 10.48 | ||||||
| Operating cashflow per share | $ | 18.16 | 18.07 | ||||||
| Capex per share | $ | 1.65 | 0.08 | ||||||
| FCF per share | $ | 16.51 | 18.14 | ||||||
| Free cash flow | $m | 2,897 | 3,185 | ||||||
| Net debt | $m | 9,936 | 9,920 | ||||||
| Book value equity | $m | 9,248 | 9,190 | ||||||
| Book value per share | $ | 52.58 | 52.07 | ||||||
| Number of shares | m | 175.9 | 176.51 | ||||||
| DPS (TTM paid) | $ | 12.00 | 12.00 |
Financial summary
Financials in USD| 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | TTM | 2026E | ||
|---|---|---|---|---|---|---|---|---|---|
| Value | |||||||||
| P/E TTM | x | 28.80 | 27.48 | ||||||
| P/B LTM | x | 4.92 | 4.95 | ||||||
| P/S LTM | x | 9.44 | 9.31 | ||||||
| P/FCF LTM | x | 15.72 | 14.29 | ||||||
| EV/EBITDA LTM | x | 17.09 | 16.40 | ||||||
| EV/Sales LTM | x | 11.50 | 14.46 | ||||||
| Earnings Yield LTM | % | +3.47% | +3.64% | ||||||
| FCF Yield | % | +6.36% | +7.00% | ||||||
| Quality | |||||||||
| ROE | % | +19.29% | +22.12% | ||||||
| ROIC | % | +11.50% | +11.74% | ||||||
| Operating margin | % | +46.73% | +48.30% | ||||||
| Gross margin | % | +24.96% | +60.36% | ||||||
| FCF/Sales | % | +60.05% | +65.13% | ||||||
| Growth and momentum | |||||||||
| EPS Growth YoY | % | -15.32% | -1.50% | ||||||
| Sales Growth YoY | % | +2.74% | +4.15% | ||||||
| Net Income Growth YoY | % | -13.88% | -1.33% | ||||||
| FCF Growth | % | +6.97% | +17.61% | ||||||
| Operating Profit Growth | % | +2.41% | +7.31% | ||||||
| Dividend and capital structure | |||||||||
| Dividend Yield | % | +5.06% | +3.68% | ||||||
| Dividend Growth | % | 0.00% | 0.00% | ||||||
| Payout Ratio | % | +145.33% | +156.33% | ||||||
| FCF/Debt | x | 0.28 | 0.31 | ||||||
| Net Debt/EBITDA | x | 3.06 | 2.93 | ||||||
| EBIT/Net interest | x | 7.40 | 7.25 | ||||||
| Net debt/market cap | % | +22.52% | +16.75% | ||||||
| Net debt/Equity | x | 1.07 | 1.08 | ||||||
| Gross debt/equity | x | 1.11 | 1.11 | ||||||
Price target estimates
Based on consensus from external analysts. Not Kvantra's opinion.
Ratings
Based on consensus from external analysts. Not Kvantra's opinion.
ESG
| Metric | 2024 | 2025 | 2026 |
|---|---|---|---|
| ESG-score | |||
| Environmental score | |||
| Social score | |||
| Governance score | |||
| Risk rating |
Company overview
Public Storage (PSA), an esteemed Real Estate Investment Trust (REIT) and a constituent of both the S&P 500 and FT Global 500 indices, concentrates its operations on the acquisition, development, ownership, and management of self-storage properties. By September 30, 2020, the company's substantial holdings included 2,504 self-storage facilities located across 38 U.S. states, collectively providing around 171 million net rentable square feet. Additionally, Public Storage held an approximate 35% common equity interest in Shurgard Self Storage SA (Euronext Brussels:SHUR), an entity that owned and operated 239 self-storage sites under the Shurgard brand in seven Western European countries, encompassing approximately 13 million net rentable square feet. Concurrently, it maintained an approximate 42% common equity interest in PS Business Parks, Inc. (NYSE:PSB), which, as of the same reporting date, managed roughly 28 million rentable square feet of commercial properties. The company's main office is situated in Glendale, California.
Similar companies
For informational purposes only. Kvantra provides data and quantitative analysis, not investment advice. KvantraRank is a mechanical model output. Analyst price targets and ratings are sourced from third parties and are not Kvantra recommendations. Past performance does not guarantee future results; all investments carry risk.
No price history available.
Consensus from external analysts. Not Kvantra's opinion.
Based on consensus from external analysts. Not Kvantra's opinion.
Public Storage (PSA), an esteemed Real Estate Investment Trust (REIT) and a constituent of both the S&P 500 and FT Global 500 indices, concentrates its operations on the acquisition, development, ownership, and management of self-storage properties. By September 30, 2020, the company's substantial holdings included 2,504 self-storage facilities located across 38 U.S. states, collectively providing around 171 million net rentable square feet. Additionally, Public Storage held an approximate 35% common equity interest in Shurgard Self Storage SA (Euronext Brussels:SHUR), an entity that owned and operated 239 self-storage sites under the Shurgard brand in seven Western European countries, encompassing approximately 13 million net rentable square feet. Concurrently, it maintained an approximate 42% common equity interest in PS Business Parks, Inc. (NYSE:PSB), which, as of the same reporting date, managed roughly 28 million rentable square feet of commercial properties. The company's main office is situated in Glendale, California.
Unlock all fundamental data
Sign up for FreeUnlock all fundamental data
Sign up for Free