Pinnacle West Capital Corporation (PNW)
Full history for every metric is available with a Kvantra account
No price history available.
Key financial summary
Financials in USD| 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | TTM | 2026E | ||
|---|---|---|---|---|---|---|---|---|---|
| Total revenue | $m | 3,587 | 3,804 | 4,324 | 4,696 | 5,125 | 5,340 | 5,554 | 5,488 |
| Operating profit | $m | 1,118 | 1,501 | ||||||
| Net profit | $m | 551 | 619 | 484 | 502 | 609 | 617 | 640 | 576 |
| EPS reported | $ | 5.05 | 5.21 | ||||||
| Operating cashflow per share | $ | 15.08 | 14.60 | ||||||
| Capex per share | $ | 21.93 | 21.84 | ||||||
| FCF per share | $ | -6.85 | -7.24 | ||||||
| Free cash flow | $m | -820 | -879 | ||||||
| Net debt | $m | 14,290 | 6,224 | ||||||
| Book value equity | $m | 7,046 | 7,035 | ||||||
| Book value per share | $ | 57.77 | 56.51 | ||||||
| Number of shares | m | 121.97 | 124.49 | ||||||
| DPS (TTM paid) | $ | 3.60 | 3.64 |
Financial summary
Financials in USD| 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | TTM | 2026E | ||
|---|---|---|---|---|---|---|---|---|---|
| Value | |||||||||
| P/E TTM | x | 17.56 | 17.61 | ||||||
| P/B LTM | x | 1.51 | 1.51 | ||||||
| P/S LTM | x | 1.99 | 1.91 | ||||||
| P/FCF LTM | x | -12.95 | -12.08 | ||||||
| EV/EBITDA LTM | x | 13.36 | 13.02 | ||||||
| EV/Sales LTM | x | 5.33 | 4.26 | ||||||
| Earnings Yield LTM | % | +5.69% | +5.68% | ||||||
| FCF Yield | % | -7.72% | -8.28% | ||||||
| Quality | |||||||||
| ROE | % | +8.75% | +9.04% | ||||||
| ROIC | % | +3.18% | +4.17% | ||||||
| Operating margin | % | +20.94% | +27.03% | ||||||
| Gross margin | % | +25.41% | +55.50% | ||||||
| FCF/Sales | % | -15.35% | -15.82% | ||||||
| Growth and momentum | |||||||||
| EPS Growth YoY | % | -3.63% | -0.57% | ||||||
| Sales Growth YoY | % | +4.20% | +8.38% | ||||||
| Net Income Growth YoY | % | +1.27% | +5.14% | ||||||
| FCF Growth | % | - | - | ||||||
| Operating Profit Growth | % | +10.49% | +48.33% | ||||||
| Dividend and capital structure | |||||||||
| Dividend Yield | % | +3.98% | +3.59% | ||||||
| Dividend Growth | % | +1.70% | +2.97% | ||||||
| Payout Ratio | % | +68.64% | +67.29% | ||||||
| FCF/Debt | x | -0.05 | -0.08 | ||||||
| Net Debt/EBITDA | x | 8.38 | 5.20 | ||||||
| EBIT/Net interest | x | 2.65 | 3.24 | ||||||
| Net debt/market cap | % | +1.35% | +92.45% | ||||||
| Net debt/Equity | x | 2.03 | 0.88 | ||||||
| Gross debt/equity | x | 2.53 | 1.62 | ||||||
Price target estimates
Based on consensus from external analysts. Not Kvantra's opinion.
Ratings
Based on consensus from external analysts. Not Kvantra's opinion.
ESG
| Metric | 2024 | 2025 | 2026 |
|---|---|---|---|
| ESG-score | |||
| Environmental score | |||
| Social score | |||
| Governance score | |||
| Risk rating |
Company overview
Pinnacle West Capital Corporation (PNW), primarily operating through its Arizona Public Service Company (APS) subsidiary, delivers retail and wholesale electricity services predominantly within Arizona. The company manages the full scope of electricity provision, encompassing generation, transmission, and distribution, leveraging a diverse energy portfolio that includes coal, nuclear, natural gas, oil, and solar power facilities. Its robust infrastructure for power delivery features approximately 5,814 pole miles of overhead transmission lines and roughly 74 miles of subterranean transmission lines. For distribution, the company maintains about 11,258 miles of overhead lines and an estimated 22,821 miles of underground primary cabling. This network is further supported by 475 owned and managed transmission and distribution substations. PNW possesses or leases roughly 6,323 megawatts of regulated power generation capacity and supplies electricity to an estimated 1.3 million customers. Established in 1985, Pinnacle West Capital Corporation's corporate headquarters are situated in Phoenix, Arizona.
Similar companies
For informational purposes only. Kvantra provides data and quantitative analysis, not investment advice. KvantraRank is a mechanical model output. Analyst price targets and ratings are sourced from third parties and are not Kvantra recommendations. Past performance does not guarantee future results; all investments carry risk.
Pinnacle West Capital Corporation (PNW)
No price history available.
Consensus from external analysts. Not Kvantra's opinion.
Based on consensus from external analysts. Not Kvantra's opinion.
Pinnacle West Capital Corporation (PNW), primarily operating through its Arizona Public Service Company (APS) subsidiary, delivers retail and wholesale electricity services predominantly within Arizona. The company manages the full scope of electricity provision, encompassing generation, transmission, and distribution, leveraging a diverse energy portfolio that includes coal, nuclear, natural gas, oil, and solar power facilities. Its robust infrastructure for power delivery features approximately 5,814 pole miles of overhead transmission lines and roughly 74 miles of subterranean transmission lines. For distribution, the company maintains about 11,258 miles of overhead lines and an estimated 22,821 miles of underground primary cabling. This network is further supported by 475 owned and managed transmission and distribution substations. PNW possesses or leases roughly 6,323 megawatts of regulated power generation capacity and supplies electricity to an estimated 1.3 million customers. Established in 1985, Pinnacle West Capital Corporation's corporate headquarters are situated in Phoenix, Arizona.
Unlock all fundamental data
Sign up for FreeUnlock all fundamental data
Sign up for Free