Full history for every metric is available with a Kvantra account
Key financial summary
Financials in USD| 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | TTM | 2026E | ||
|---|---|---|---|---|---|---|---|---|---|
| Total revenue | $bn | 28.7 | 31.4 | 31.8 | 35.2 | 37.9 | 40.6 | 43.1 | 43.6 |
| Operating profit | $bn | 14.9 | 16.7 | ||||||
| Net profit | $bn | 8.1 | 9.1 | 9.0 | 7.8 | 7.0 | 11.3 | 10.7 | 13.0 |
| EPS reported | $ | 7.26 | 6.85 | ||||||
| Operating cashflow per share | $ | 7.86 | 9.70 | ||||||
| Capex per share | $ | 1.01 | 1.00 | ||||||
| FCF per share | $ | 6.85 | 8.70 | ||||||
| Free cash flow | $bn | 10.7 | 13.6 | ||||||
| Net debt | $bn | 44.0 | 40.9 | ||||||
| Book value equity | $bn | -9.99 | -7.94 | ||||||
| Book value per share | $ | -6.41 | -5.08 | ||||||
| Number of shares | m | 1,558 | 1,562.82 | ||||||
| DPS (TTM paid) | $ | 5.64 | 6.01 |
Financial summary
Financials in USD| 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | TTM | 2026E | ||
|---|---|---|---|---|---|---|---|---|---|
| Value | |||||||||
| P/E TTM | x | 22.09 | 28.66 | ||||||
| P/B LTM | x | -24.97 | -38.56 | ||||||
| P/S LTM | x | 6.14 | 7.09 | ||||||
| P/FCF LTM | x | 23.40 | 22.51 | ||||||
| EV/EBITDA LTM | x | 15.68 | 18.50 | ||||||
| EV/Sales LTM | x | 7.22 | 8.04 | ||||||
| Earnings Yield LTM | % | 4.53% | 3.49% | ||||||
| FCF Yield | % | 4.27% | 4.44% | ||||||
| Quality | |||||||||
| ROE | % | -113.55% | -119.68% | ||||||
| ROIC | % | 25.49% | 27.48% | ||||||
| Operating margin | % | 36.64% | 38.62% | ||||||
| Gross margin | % | 67.12% | 67.74% | ||||||
| FCF/Sales | % | 26.23% | 31.52% | ||||||
| Growth and momentum | |||||||||
| EPS Growth YoY | % | +60.62% | +23.87% | ||||||
| Sales Growth YoY | % | +7.31% | +7.87% | ||||||
| Net Income Growth YoY | % | +61.33% | +24.12% | ||||||
| FCF Growth | % | -1.01% | +34.30% | ||||||
| Operating Profit Growth | % | +11.12% | +12.44% | ||||||
| Dividend and capital structure | |||||||||
| Dividend Yield | % | 3.46% | 3.06% | ||||||
| Dividend Growth | % | +6.42% | +8.88% | ||||||
| Payout Ratio | % | 76.24% | 85.99% | ||||||
| FCF/Debt | x | 0.22 | 0.29 | ||||||
| Net Debt/EBITDA | x | 2.35 | 2.18 | ||||||
| EBIT/Net interest | x | 9.38 | 10.98 | ||||||
| Net debt/market cap | % | 17.61% | 13.36% | ||||||
| Net debt/Equity | x | -4.40 | -5.15 | ||||||
| Gross debt/equity | x | -4.89 | -5.99 | ||||||
ETFs that hold Philip Morris International
| Fund | Ticker | Position# | Weight |
|---|---|---|---|
| iShares Core Dividend Growth ETF | DGRO | 10 | 2.18% |
| iShares Core High Dividend ETF | HDV | 7 | 4.93% |
| State Street Consumer Staples Select Sector SPDR ETF | XLP | 5 | 6.27% |
| Fidelity High Dividend ETF | FDVV | 9 | 1.95% |
| First Trust Morningstar Dividend Leaders Index Fund | FDL | 4 | 6.25% |
| Capital Group Core Balanced ETF | CGBL | 7 | 2.42% |
| Vanguard Consumer Staples ETF | VDC | 5 | 4.83% |
| Capital Group Dividend Growers ETF | CGDG | 1 | 4.17% |
| Tidal Trust III - Fundstrat Granny Shots US Large Cap ETF | GRNY | 8 | 2.70% |
| Pacer Global Cash Cows Dividend ETF | GCOW | 6 | 2.10% |
Funds with Philip Morris International among their ten largest holdings, largest fund first.
Price target estimates
Based on consensus from external analysts. Not Kvantra's opinion.
Ratings
Based on consensus from external analysts. Not Kvantra's opinion.
ESG
| Metric | 2024 | 2025 | 2026 |
|---|---|---|---|
| ESG-score | |||
| Environmental score | |||
| Social score | |||
| Governance score | |||
| Risk rating |
Company overview
Philip Morris International Inc. functions as a prominent tobacco enterprise, actively working toward a smoke-free future. The company is strategically diversifying its long-term product range to incorporate items beyond traditional tobacco and nicotine. Its primary business involves both conventional cigarettes and an expanding array of smoke-free alternatives, such as innovative heat-not-burn devices, vapor products, and oral nicotine solutions. These offerings are distributed in markets worldwide, with the exception of the United States. The smoke-free portfolio includes brands like HEETS (encompassing Creations, Dimensions, Marlboro variants), Parliament HeatSticks, and TEREA, in addition to KT&G-licensed brands Fiit and Miix. For conventional cigarettes, the company sells internationally recognized brands such as Marlboro, Parliament, Bond Street, Chesterfield, L&M, Lark, and Philip Morris. Regionally, it also owns major cigarette brands like Dji Sam Soe, Sampoerna A, and Sampoerna U in Indonesia, and Fortune and Jackpot in the Philippines. PMI's smoke-free innovations are currently available across 71 global markets. Established in 1987, Philip Morris International Inc. is headquartered in New York, New York.
Similar companies
For informational purposes only. Kvantra provides data and quantitative analysis, not investment advice. KvantraRank is a mechanical model output. Analyst price targets and ratings are sourced from third parties and are not Kvantra recommendations. Past performance does not guarantee future results; all investments carry risk.
Philip Morris International Inc. (PM)
| Fund | Ticker | Position# | Weight |
|---|---|---|---|
| iShares Core Dividend Growth ETF | DGRO | 10 | 2.18% |
| iShares Core High Dividend ETF | HDV | 7 | 4.93% |
| State Street Consumer Staples Select Sector SPDR ETF | XLP | 5 | 6.27% |
| Fidelity High Dividend ETF | FDVV | 9 | 1.95% |
| First Trust Morningstar Dividend Leaders Index Fund | FDL | 4 | 6.25% |
| Capital Group Core Balanced ETF | CGBL | 7 | 2.42% |
| Vanguard Consumer Staples ETF | VDC | 5 | 4.83% |
| Capital Group Dividend Growers ETF | CGDG | 1 | 4.17% |
| Tidal Trust III - Fundstrat Granny Shots US Large Cap ETF | GRNY | 8 | 2.70% |
| Pacer Global Cash Cows Dividend ETF | GCOW | 6 | 2.10% |
Funds with Philip Morris International among their ten largest holdings, largest fund first.
Consensus from external analysts. Not Kvantra's opinion.
Based on consensus from external analysts. Not Kvantra's opinion.
Philip Morris International Inc. functions as a prominent tobacco enterprise, actively working toward a smoke-free future. The company is strategically diversifying its long-term product range to incorporate items beyond traditional tobacco and nicotine. Its primary business involves both conventional cigarettes and an expanding array of smoke-free alternatives, such as innovative heat-not-burn devices, vapor products, and oral nicotine solutions. These offerings are distributed in markets worldwide, with the exception of the United States. The smoke-free portfolio includes brands like HEETS (encompassing Creations, Dimensions, Marlboro variants), Parliament HeatSticks, and TEREA, in addition to KT&G-licensed brands Fiit and Miix. For conventional cigarettes, the company sells internationally recognized brands such as Marlboro, Parliament, Bond Street, Chesterfield, L&M, Lark, and Philip Morris. Regionally, it also owns major cigarette brands like Dji Sam Soe, Sampoerna A, and Sampoerna U in Indonesia, and Fortune and Jackpot in the Philippines. PMI's smoke-free innovations are currently available across 71 global markets. Established in 1987, Philip Morris International Inc. is headquartered in New York, New York.
Unlock all fundamental data
Sign up for FreeUnlock all fundamental data
Sign up for Free