Full history for every metric is available with a Kvantra account
Key financial summary
Financials in GBP| 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | TTM | 2026E | ||
|---|---|---|---|---|---|---|---|---|---|
| Total revenue | £bn | 32.6 | 32.8 | 32.6 | 32.5 | 32.4 | 32.2 | 19.4 | 9.7 |
| Operating profit | £bn | 3.49 | 3.53 | ||||||
| Net profit | £bn | 1.50 | 2.83 | 1.57 | 2.33 | 2.61 | 2.07 | 1.74 | 2.79 |
| EPS reported | £ | 2.49 | 2.11 | ||||||
| Operating cashflow per share | £ | 3.93 | 3.93 | ||||||
| Capex per share | £ | 0.47 | 0.38 | ||||||
| FCF per share | £ | 3.47 | 3.55 | ||||||
| Free cash flow | £bn | 2.86 | 2.82 | ||||||
| Net debt | £bn | 8.2 | 10.3 | ||||||
| Book value equity | £bn | 4.82 | 4.03 | ||||||
| Book value per share | £ | 5.81 | 5.05 | ||||||
| Number of shares | m | 830.6 | 799 | ||||||
| DPS (TTM paid) | £ | 1.74 | 1.64 |
Financial summary
Financials in GBP| 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | TTM | 2026E | ||
|---|---|---|---|---|---|---|---|---|---|
| Value | |||||||||
| P/E TTM | x | 12.68 | - | ||||||
| P/B LTM | x | 5.40 | 4.99 | ||||||
| P/S LTM | x | 0.81 | 1.04 | ||||||
| P/FCF LTM | x | 9.11 | 7.14 | ||||||
| EV/EBITDA LTM | x | 7.93 | 8.14 | ||||||
| EV/Sales LTM | x | 1.08 | 1.57 | ||||||
| Earnings Yield LTM | % | 7.89% | 8.31% | ||||||
| FCF Yield | % | 10.98% | 14.01% | ||||||
| Quality | |||||||||
| ROE | % | 42.93% | 39.24% | ||||||
| ROIC | % | 13.67% | 13.66% | ||||||
| Operating margin | % | 10.85% | 18.17% | ||||||
| Gross margin | % | 21.76% | 34.43% | ||||||
| FCF/Sales | % | 8.89% | 14.53% | ||||||
| Growth and momentum | |||||||||
| EPS Growth YoY | % | -16.72% | -53.52% | ||||||
| Sales Growth YoY | % | -0.74% | +4.73% | ||||||
| Net Income Growth YoY | % | -20.74% | -32.50% | ||||||
| FCF Growth | % | -12.43% | -2.17% | ||||||
| Operating Profit Growth | % | -1.80% | +0.28% | ||||||
| Dividend and capital structure | |||||||||
| Dividend Yield | % | 5.98% | 6.14% | ||||||
| Dividend Growth | % | +15.58% | -13.33% | ||||||
| Payout Ratio | % | 75.33% | 75.23% | ||||||
| FCF/Debt | x | 0.29 | 0.25 | ||||||
| Net Debt/EBITDA | x | 1.96 | 2.87 | ||||||
| EBIT/Net interest | x | 7.65 | 7.82 | ||||||
| Net debt/market cap | % | 31.31% | 51.33% | ||||||
| Net debt/Equity | x | 1.69 | 2.56 | ||||||
| Gross debt/equity | x | 2.07 | 2.78 | ||||||
ETFs that hold Imperial Brands
| Fund | Ticker | Position# | Weight |
|---|---|---|---|
| iShares STOXX Europe 600 Personal & Household Goods UCITS ETF (DE) | EXH7.DE | 9 | 2.86% |
| CresAlta Global Dividend ETF | CVGD | 10 | 2.69% |
| RBC Quant European Dividend Leaders ETF CAD | RPD.TO | 6 | 3.18% |
Funds with Imperial Brands among their ten largest holdings, largest fund first.
Ratings
Based on consensus from external analysts. Not Kvantra's opinion.
Company overview
Imperial Brands PLC, together with its subsidiaries, manufactures, imports, markets, and sells tobacco and tobacco-related products in Europe, the Americas, Africa, the Asia, Australasia, and internationally. It offers a range of cigarettes, tobacco accessories, vapour, heated tobacco, and oral nicotine. The company sells its products under various brands, including JPS, Davidoff, Gauloises, West, Winston, Kool, Lambert & Butler, P&S, Fortuna, Nobel, News, Backwoods, Champion, Golden Virginia, FINE, Rizla, Blu, Pulze, Skruf, and Zone. In addition, it engages in the distribution of tobacco and NGP products for tobacco and NGP product manufacturers; and various non-tobacco and NGP products and services. Further, the company is involved in the management of a golf course; distribution of pharmaceuticals, POS software, and published materials and other products; printing and publishing activities; and provision of long haul transportation, industrial parcel and express delivery, pharmaceutical products logistics, advertising, payment, freight forwarding, and support management services, as well as owns the trademarks; and retails its products. Additionally, it engages in edition and distribution of books and non-periodical publication. Furthermore, the company is involved in research and development of e-vapour products. The company was formerly known as Imperial Tobacco Group PLC and changed its name to Imperial Brands PLC in February 2016. Imperial Brands PLC was founded in 1636 and is based in Bristol, the United Kingdom.
Similar companies
For informational purposes only. Kvantra provides data and quantitative analysis, not investment advice. KvantraRank is a mechanical model output. Analyst price targets and ratings are sourced from third parties and are not Kvantra recommendations. Past performance does not guarantee future results; all investments carry risk.
Imperial Brands PLC (IMB.L)
| Fund | Ticker | Position# | Weight |
|---|---|---|---|
| iShares STOXX Europe 600 Personal & Household Goods UCITS ETF (DE) | EXH7.DE | 9 | 2.86% |
| CresAlta Global Dividend ETF | CVGD | 10 | 2.69% |
| RBC Quant European Dividend Leaders ETF CAD | RPD.TO | 6 | 3.18% |
Funds with Imperial Brands among their ten largest holdings, largest fund first.
Based on consensus from external analysts. Not Kvantra's opinion.
Imperial Brands PLC, together with its subsidiaries, manufactures, imports, markets, and sells tobacco and tobacco-related products in Europe, the Americas, Africa, the Asia, Australasia, and internationally. It offers a range of cigarettes, tobacco accessories, vapour, heated tobacco, and oral nicotine. The company sells its products under various brands, including JPS, Davidoff, Gauloises, West, Winston, Kool, Lambert & Butler, P&S, Fortuna, Nobel, News, Backwoods, Champion, Golden Virginia, FINE, Rizla, Blu, Pulze, Skruf, and Zone. In addition, it engages in the distribution of tobacco and NGP products for tobacco and NGP product manufacturers; and various non-tobacco and NGP products and services. Further, the company is involved in the management of a golf course; distribution of pharmaceuticals, POS software, and published materials and other products; printing and publishing activities; and provision of long haul transportation, industrial parcel and express delivery, pharmaceutical products logistics, advertising, payment, freight forwarding, and support management services, as well as owns the trademarks; and retails its products. Additionally, it engages in edition and distribution of books and non-periodical publication. Furthermore, the company is involved in research and development of e-vapour products. The company was formerly known as Imperial Tobacco Group PLC and changed its name to Imperial Brands PLC in February 2016. Imperial Brands PLC was founded in 1636 and is based in Bristol, the United Kingdom.
Unlock all fundamental data
Sign up for FreeUnlock all fundamental data
Sign up for Free