Playboy, Inc. (PLBY)
Full history for every metric is available with a Kvantra account
No price history available.
Key financial summary
Financials in USD| 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | TTM | 2026E | ||
|---|---|---|---|---|---|---|---|---|---|
| Total revenue | $m | 148 | 247 | 186 | 143 | 116 | 121 | 125 | 129 |
| Operating profit | $m | -6 | 6 | ||||||
| Net profit | $m | -5 | -78 | -278 | -180 | -79 | -13 | - | -1 |
| EPS reported | $ | -0.13 | 0.00 | ||||||
| Operating cashflow per share | $ | 0.00 | 0.02 | ||||||
| Capex per share | $ | 0.01 | 0.01 | ||||||
| FCF per share | $ | -0.01 | 0.01 | ||||||
| Free cash flow | $m | -1 | 1 | ||||||
| Net debt | $m | 136 | 124 | ||||||
| Book value equity | $m | 18 | 22 | ||||||
| Book value per share | $ | 0.18 | 0.19 | ||||||
| Number of shares | m | 100.26 | 114.7 | ||||||
| DPS (TTM paid) | $ | 0.00 | 0.00 |
Financial summary
Financials in USD| 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | TTM | 2026E | ||
|---|---|---|---|---|---|---|---|---|---|
| Value | |||||||||
| P/E TTM | x | - | 147.14 | ||||||
| P/B LTM | x | 10.26 | 8.55 | ||||||
| P/S LTM | x | 1.56 | 1.50 | ||||||
| P/FCF LTM | x | -187.37 | 128.76 | ||||||
| EV/EBITDA LTM | x | 129.59 | 22.88 | ||||||
| EV/Sales LTM | x | 2.87 | 2.33 | ||||||
| Earnings Yield LTM | % | -6.72% | +0.68% | ||||||
| FCF Yield | % | -0.53% | +0.78% | ||||||
| Quality | |||||||||
| ROE | % | -68.96% | +1.46% | ||||||
| ROIC | % | -2.28% | -0.73% | ||||||
| Operating margin | % | -4.91% | +4.60% | ||||||
| Gross margin | % | +70.99% | +72.70% | ||||||
| FCF/Sales | % | -0.83% | +1.17% | ||||||
| Growth and momentum | |||||||||
| EPS Growth YoY | % | - | - | ||||||
| Sales Growth YoY | % | +4.13% | +7.94% | ||||||
| Net Income Growth YoY | % | - | - | ||||||
| FCF Growth | % | - | - | ||||||
| Operating Profit Growth | % | - | - | ||||||
| Dividend and capital structure | |||||||||
| Dividend Yield | % | 0.00% | 0.00% | ||||||
| Dividend Growth | % | - | - | ||||||
| Payout Ratio | % | 0.00% | 0.00% | ||||||
| FCF/Debt | x | -0.01 | 0.01 | ||||||
| Net Debt/EBITDA | x | 59.20 | 9.60 | ||||||
| EBIT/Net interest | x | -0.72 | 0.63 | ||||||
| Net debt/market cap | % | +92.40% | +1.07% | ||||||
| Net debt/Equity | x | 7.42 | 5.63 | ||||||
| Gross debt/equity | x | 10.69 | 8.05 | ||||||
Price target estimates
Based on consensus from external analysts. Not Kvantra's opinion.
Ratings
Based on consensus from external analysts. Not Kvantra's opinion.
ESG
| Metric | 2024 | 2025 | 2026 |
|---|---|---|---|
| ESG-score | |||
| Environmental score | |||
| Social score | |||
| Governance score | |||
| Risk rating |
Company overview
Playboy, Inc. operates as a leading media and lifestyle enterprise. It engages consumers globally, providing an array of products, services, and experiences aimed at enhancing their appearance, fostering well-being, and promoting enjoyment. The firm addresses several key market segments, including Sexual Wellness, Style & Apparel, Gaming & Lifestyle, and Beauty & Grooming. Central to its offerings is its iconic consumer brand, Playboy, which produces a men's magazine celebrated for its focus on stunning photography, engaging entertainment, clever humor, and captivating cartoons, alongside articles delving into current affairs and trends. Founded in 1953, the company's main office is located in Los Angeles, California.
Similar companies
For informational purposes only. Kvantra provides data and quantitative analysis, not investment advice. KvantraRank is a mechanical model output. Analyst price targets and ratings are sourced from third parties and are not Kvantra recommendations. Past performance does not guarantee future results; all investments carry risk.
No price history available.
Consensus from external analysts. Not Kvantra's opinion.
Based on consensus from external analysts. Not Kvantra's opinion.
Playboy, Inc. operates as a leading media and lifestyle enterprise. It engages consumers globally, providing an array of products, services, and experiences aimed at enhancing their appearance, fostering well-being, and promoting enjoyment. The firm addresses several key market segments, including Sexual Wellness, Style & Apparel, Gaming & Lifestyle, and Beauty & Grooming. Central to its offerings is its iconic consumer brand, Playboy, which produces a men's magazine celebrated for its focus on stunning photography, engaging entertainment, clever humor, and captivating cartoons, alongside articles delving into current affairs and trends. Founded in 1953, the company's main office is located in Los Angeles, California.
Unlock all fundamental data
Sign up for FreeUnlock all fundamental data
Sign up for Free