Full history for every metric is available with a Kvantra account
Key financial summary
Financials in USD| 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | TTM | 2026E | ||
|---|---|---|---|---|---|---|---|---|---|
| Total revenue | $bn | 8.5 | 17.3 | 22.9 | 17.7 | 21.6 | 33.6 | 43.2 | 44.7 |
| Operating profit | $bn | 6.97 | 7.28 | ||||||
| Net profit | $bn | 0.61 | 1.50 | 1.72 | 2.66 | 3.04 | 3.40 | 4.07 | 3.92 |
| EPS reported | $ | 5.42 | 6.44 | ||||||
| Operating cashflow per share | $ | 8.89 | 9.37 | ||||||
| Capex per share | $ | 5.00 | 5.36 | ||||||
| FCF per share | $ | 3.88 | 4.01 | ||||||
| Free cash flow | $bn | 2.45 | 2.53 | ||||||
| Net debt | $bn | 32.7 | 28.3 | ||||||
| Book value equity | $bn | 22.5 | 23.3 | ||||||
| Book value per share | $ | 35.62 | 36.86 | ||||||
| Number of shares | m | 631.2 | 632.6 | ||||||
| DPS (TTM paid) | $ | 4.12 | 4.28 |
Financial summary
Financials in USD| 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | TTM | 2026E | ||
|---|---|---|---|---|---|---|---|---|---|
| Value | |||||||||
| P/E TTM | x | 13.56 | 13.57 | ||||||
| P/B LTM | x | 2.06 | 2.36 | ||||||
| P/S LTM | x | 1.38 | 1.28 | ||||||
| P/FCF LTM | x | 18.92 | 21.79 | ||||||
| EV/EBITDA LTM | x | 10.15 | 10.41 | ||||||
| EV/Sales LTM | x | 2.35 | 1.93 | ||||||
| Earnings Yield LTM | % | 7.37% | 7.37% | ||||||
| FCF Yield | % | 5.28% | 4.59% | ||||||
| Quality | |||||||||
| ROE | % | 15.10% | 17.87% | ||||||
| ROIC | % | 8.62% | 8.92% | ||||||
| Operating margin | % | 20.72% | 16.86% | ||||||
| Gross margin | % | 21.46% | 19.70% | ||||||
| FCF/Sales | % | 7.28% | 5.85% | ||||||
| Growth and momentum | |||||||||
| EPS Growth YoY | % | +4.84% | +18.38% | ||||||
| Sales Growth YoY | % | +55.42% | +36.82% | ||||||
| Net Income Growth YoY | % | +11.86% | +21.86% | ||||||
| FCF Growth | % | -14.65% | -13.42% | ||||||
| Operating Profit Growth | % | +38.76% | +24.69% | ||||||
| Dividend and capital structure | |||||||||
| Dividend Yield | % | 5.58% | 4.90% | ||||||
| Dividend Growth | % | +4.04% | +3.88% | ||||||
| Payout Ratio | % | 75.50% | 65.62% | ||||||
| FCF/Debt | x | 0.07 | 0.09 | ||||||
| Net Debt/EBITDA | x | 4.20 | 3.54 | ||||||
| EBIT/Net interest | x | 3.91 | 4.18 | ||||||
| Net debt/market cap | % | 70.70% | 51.44% | ||||||
| Net debt/Equity | x | 1.46 | 1.22 | ||||||
| Gross debt/equity | x | 1.46 | 1.22 | ||||||
ETFs that hold ONEOK
| Fund | Ticker | Position# | Weight |
|---|---|---|---|
| iShares Select Dividend ETF | DVY | 8 | 1.66% |
| Global X - MLP & Energy Infrastructure ETF | MLPX | 6 | 6.34% |
| Invesco S&P Ultra Dividend Revenue ETF | RDIV | 9 | 4.38% |
| VanEck Real Assets ETF | RAAX | 7 | 0.87% |
| FT Energy Income Partners Enhanced Income ETF | EIPI | 6 | 2.92% |
| MLP & Energy Infrastructure High Income ETF | MLPI | 5 | 6.42% |
| Tortoise North American Pipeline ETF | TPYP | 6 | 6.87% |
| State Street SPDR Russell 1000 Yield Focus ETF | ONEY | 8 | 1.28% |
| FT Energy Income Partners Strategy ETF | EIPX | 7 | 2.47% |
| Amundi ETF ICAV - Amundi S&P World Energy Screened UCITS ETF Acc | WELN.DE | 9 | 4.40% |
Funds with ONEOK among their ten largest holdings, largest fund first.
Price target estimates
Based on consensus from external analysts. Not Kvantra's opinion.
Ratings
Based on consensus from external analysts. Not Kvantra's opinion.
ESG
| Metric | 2024 | 2025 | 2026 |
|---|---|---|---|
| ESG-score | |||
| Environmental score | |||
| Social score | |||
| Governance score | |||
| Risk rating |
Company overview
ONEOK, Inc., along with its subsidiaries, functions as a leading energy infrastructure company within the United States. Its primary focus is the comprehensive management of natural gas, encompassing gathering, processing, storage, and transportation. These operations are structured into three distinct segments: Natural Gas Gathering and Processing, Natural Gas Liquids (NGL), and Natural Gas Pipelines. The company owns an extensive system of natural gas gathering pipelines and processing plants, predominantly situated in the Mid-Continent and Rocky Mountain regions. Furthermore, ONEOK manages both federally (FERC) and state-regulated interstate and intrastate natural gas transmission pipelines, alongside crucial natural gas storage facilities. A significant component of ONEOK's business is dedicated to Natural Gas Liquids. The company handles the entire NGL value chain, from collecting, treating, and fractionating to transporting, storing, marketing, and distributing these products. Its NGL infrastructure includes a broad network of gathering and distribution pipelines across Oklahoma, Kansas, Texas, New Mexico, Montana, North Dakota, Wyoming, and Colorado. Additionally, NGL terminal and storage assets are maintained in Kansas, Missouri, Nebraska, Iowa, and Illinois. ONEOK also operates pipelines for NGL distribution and refined petroleum products throughout Kansas, Missouri, Nebraska, Iowa, Illinois, and Indiana, supported by integrated truck and rail loading and unloading facilities connected to its NGL fractionation, storage, and pipeline network. The company's substantial physical footprint comprises approximately 17,500 miles of natural gas gathering pipelines, 1,500 miles of FERC-regulated interstate natural gas pipelines, and 5,100 miles of state-regulated intrastate transmission pipelines. The NGL segment benefits from six storage facilities and eight product terminals. Separately, ONEOK also owns and leases a parking garage and excess office space in downtown Tulsa, Oklahoma. ONEOK serves a wide and varied customer base throughout the energy sector. This includes integrated and independent exploration and production (E&P) companies, natural gas and NGL gathering and processing enterprises, crude oil and natural gas producers, propane distributors, municipalities, and ethanol producers. The company also supports petrochemical, refining, and NGL marketing firms, as well as natural gas distribution utilities, electric power generation companies, and various other energy producers, processors, and marketers. Founded in 1906, ONEOK, Inc. is headquartered in Tulsa, Oklahoma.
Similar companies
For informational purposes only. Kvantra provides data and quantitative analysis, not investment advice. KvantraRank is a mechanical model output. Analyst price targets and ratings are sourced from third parties and are not Kvantra recommendations. Past performance does not guarantee future results; all investments carry risk.
| Fund | Ticker | Position# | Weight |
|---|---|---|---|
| iShares Select Dividend ETF | DVY | 8 | 1.66% |
| Global X - MLP & Energy Infrastructure ETF | MLPX | 6 | 6.34% |
| Invesco S&P Ultra Dividend Revenue ETF | RDIV | 9 | 4.38% |
| VanEck Real Assets ETF | RAAX | 7 | 0.87% |
| FT Energy Income Partners Enhanced Income ETF | EIPI | 6 | 2.92% |
| MLP & Energy Infrastructure High Income ETF | MLPI | 5 | 6.42% |
| Tortoise North American Pipeline ETF | TPYP | 6 | 6.87% |
| State Street SPDR Russell 1000 Yield Focus ETF | ONEY | 8 | 1.28% |
| FT Energy Income Partners Strategy ETF | EIPX | 7 | 2.47% |
| Amundi ETF ICAV - Amundi S&P World Energy Screened UCITS ETF Acc | WELN.DE | 9 | 4.40% |
Funds with ONEOK among their ten largest holdings, largest fund first.
Consensus from external analysts. Not Kvantra's opinion.
Based on consensus from external analysts. Not Kvantra's opinion.
ONEOK, Inc., along with its subsidiaries, functions as a leading energy infrastructure company within the United States. Its primary focus is the comprehensive management of natural gas, encompassing gathering, processing, storage, and transportation. These operations are structured into three distinct segments: Natural Gas Gathering and Processing, Natural Gas Liquids (NGL), and Natural Gas Pipelines. The company owns an extensive system of natural gas gathering pipelines and processing plants, predominantly situated in the Mid-Continent and Rocky Mountain regions. Furthermore, ONEOK manages both federally (FERC) and state-regulated interstate and intrastate natural gas transmission pipelines, alongside crucial natural gas storage facilities. A significant component of ONEOK's business is dedicated to Natural Gas Liquids. The company handles the entire NGL value chain, from collecting, treating, and fractionating to transporting, storing, marketing, and distributing these products. Its NGL infrastructure includes a broad network of gathering and distribution pipelines across Oklahoma, Kansas, Texas, New Mexico, Montana, North Dakota, Wyoming, and Colorado. Additionally, NGL terminal and storage assets are maintained in Kansas, Missouri, Nebraska, Iowa, and Illinois. ONEOK also operates pipelines for NGL distribution and refined petroleum products throughout Kansas, Missouri, Nebraska, Iowa, Illinois, and Indiana, supported by integrated truck and rail loading and unloading facilities connected to its NGL fractionation, storage, and pipeline network. The company's substantial physical footprint comprises approximately 17,500 miles of natural gas gathering pipelines, 1,500 miles of FERC-regulated interstate natural gas pipelines, and 5,100 miles of state-regulated intrastate transmission pipelines. The NGL segment benefits from six storage facilities and eight product terminals. Separately, ONEOK also owns and leases a parking garage and excess office space in downtown Tulsa, Oklahoma. ONEOK serves a wide and varied customer base throughout the energy sector. This includes integrated and independent exploration and production (E&P) companies, natural gas and NGL gathering and processing enterprises, crude oil and natural gas producers, propane distributors, municipalities, and ethanol producers. The company also supports petrochemical, refining, and NGL marketing firms, as well as natural gas distribution utilities, electric power generation companies, and various other energy producers, processors, and marketers. Founded in 1906, ONEOK, Inc. is headquartered in Tulsa, Oklahoma.
Unlock all fundamental data
Sign up for FreeUnlock all fundamental data
Sign up for Free