Kinder Morgan, Inc. (KMI)
Full history for every metric is available with a Kvantra account
No price history available.
Key financial summary
Financials in USD| 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | TTM | 2026E | ||
|---|---|---|---|---|---|---|---|---|---|
| Total revenue | $bn | 11 | 18 | 20 | 15 | 15 | 17 | 18 | 18 |
| Operating profit | $bn | 5 | 5 | ||||||
| Net profit | $bn | 0 | 2 | 3 | 2 | 3 | 3 | 3 | 3 |
| EPS reported | $ | 1.37 | 1.56 | ||||||
| Operating cashflow per share | $ | 2.81 | 2.97 | ||||||
| Capex per share | $ | 1.36 | 1.24 | ||||||
| FCF per share | $ | 1.45 | 1.74 | ||||||
| Free cash flow | $bn | 3 | 4 | ||||||
| Net debt | $bn | 32 | 32 | ||||||
| Book value equity | $bn | 31 | 32 | ||||||
| Book value per share | $ | 14.01 | 14.22 | ||||||
| Number of shares | m | 2,225 | 2,225 | ||||||
| DPS (TTM paid) | $ | 1.17 | 1.18 |
Financial summary
Financials in USD| 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | TTM | 2026E | ||
|---|---|---|---|---|---|---|---|---|---|
| Value | |||||||||
| P/E TTM | x | 20.07 | 19.71 | ||||||
| P/B LTM | x | 1.96 | 1.93 | ||||||
| P/S LTM | x | 3.61 | 3.41 | ||||||
| P/FCF LTM | x | 18.99 | 15.82 | ||||||
| EV/EBITDA LTM | x | 12.49 | 11.59 | ||||||
| EV/Sales LTM | x | 5.51 | 5.86 | ||||||
| Earnings Yield LTM | % | +4.98% | +5.07% | ||||||
| FCF Yield | % | +5.27% | +6.32% | ||||||
| Quality | |||||||||
| ROE | % | +9.81% | +11.11% | ||||||
| ROIC | % | +5.33% | +5.69% | ||||||
| Operating margin | % | +28.39% | +29.04% | ||||||
| Gross margin | % | +43.66% | +54.89% | ||||||
| FCF/Sales | % | +19.00% | +21.53% | ||||||
| Growth and momentum | |||||||||
| EPS Growth YoY | % | +17.09% | +33.33% | ||||||
| Sales Growth YoY | % | +12.45% | +19.15% | ||||||
| Net Income Growth YoY | % | +16.95% | +32.68% | ||||||
| FCF Growth | % | +7.15% | +28.64% | ||||||
| Operating Profit Growth | % | +9.79% | +19.01% | ||||||
| Dividend and capital structure | |||||||||
| Dividend Yield | % | +4.26% | +3.60% | ||||||
| Dividend Growth | % | +1.75% | +3.06% | ||||||
| Payout Ratio | % | +85.43% | +75.69% | ||||||
| FCF/Debt | x | 0.10 | 0.12 | ||||||
| Net Debt/EBITDA | x | 4.32 | 3.99 | ||||||
| EBIT/Net interest | x | 2.67 | 2.98 | ||||||
| Net debt/market cap | % | +52.68% | +44.12% | ||||||
| Net debt/Equity | x | 1.03 | 1.02 | ||||||
| Gross debt/equity | x | 1.04 | 1.02 | ||||||
Price target estimates
Based on consensus from external analysts. Not Kvantra's opinion.
Ratings
Based on consensus from external analysts. Not Kvantra's opinion.
ESG
| Metric | 2024 | 2025 | 2026 |
|---|---|---|---|
| ESG-score | |||
| Environmental score | |||
| Social score | |||
| Governance score | |||
| Risk rating |
Company overview
Kinder Morgan, Inc. operates as a leading energy infrastructure company across North America. Its extensive operations are categorized into four primary business segments: Natural Gas Pipelines, Products Pipelines, Terminals, and CO2. The Natural Gas Pipelines segment manages a vast network of interstate and intrastate natural gas pipelines, along with underground storage systems. This includes natural gas gathering systems, processing and treatment facilities, natural gas liquids fractionation plants, transportation systems, and infrastructure for liquefied natural gas liquefaction and storage. Within its Products Pipelines segment, the company owns and operates pipelines designed for refined petroleum products, crude oil, and condensate, supported by associated product terminals and facilities for petroleum pipeline transmix. The Terminals segment involves the ownership and operation of both liquid and bulk terminals that are utilized for storing and handling a wide array of commodities, such as gasoline, diesel fuel, various chemicals, ethanol, metals, and petroleum coke. This division also includes the ownership of tankers. Lastly, the CO2 segment is dedicated to the production, transportation, and marketing of carbon dioxide, primarily for enhanced oil recovery from mature oil fields. This segment also holds interests in or operates oil fields and gasoline processing plants, oversees a crude oil pipeline system located in West Texas, and manages renewable natural gas (RNG) and liquefied natural gas (LNG) facilities. In total, Kinder Morgan owns and operates approximately 83,000 miles of pipelines and 143 terminals. The company, initially named Kinder Morgan Holdco LLC, officially changed its name to Kinder Morgan, Inc. in February 2011. Founded in 1936, its corporate headquarters are situated in Houston, Texas.
Similar companies
For informational purposes only. Kvantra provides data and quantitative analysis, not investment advice. KvantraRank is a mechanical model output. Analyst price targets and ratings are sourced from third parties and are not Kvantra recommendations. Past performance does not guarantee future results; all investments carry risk.
No price history available.
Consensus from external analysts. Not Kvantra's opinion.
Based on consensus from external analysts. Not Kvantra's opinion.
Kinder Morgan, Inc. operates as a leading energy infrastructure company across North America. Its extensive operations are categorized into four primary business segments: Natural Gas Pipelines, Products Pipelines, Terminals, and CO2. The Natural Gas Pipelines segment manages a vast network of interstate and intrastate natural gas pipelines, along with underground storage systems. This includes natural gas gathering systems, processing and treatment facilities, natural gas liquids fractionation plants, transportation systems, and infrastructure for liquefied natural gas liquefaction and storage. Within its Products Pipelines segment, the company owns and operates pipelines designed for refined petroleum products, crude oil, and condensate, supported by associated product terminals and facilities for petroleum pipeline transmix. The Terminals segment involves the ownership and operation of both liquid and bulk terminals that are utilized for storing and handling a wide array of commodities, such as gasoline, diesel fuel, various chemicals, ethanol, metals, and petroleum coke. This division also includes the ownership of tankers. Lastly, the CO2 segment is dedicated to the production, transportation, and marketing of carbon dioxide, primarily for enhanced oil recovery from mature oil fields. This segment also holds interests in or operates oil fields and gasoline processing plants, oversees a crude oil pipeline system located in West Texas, and manages renewable natural gas (RNG) and liquefied natural gas (LNG) facilities. In total, Kinder Morgan owns and operates approximately 83,000 miles of pipelines and 143 terminals. The company, initially named Kinder Morgan Holdco LLC, officially changed its name to Kinder Morgan, Inc. in February 2011. Founded in 1936, its corporate headquarters are situated in Houston, Texas.
Unlock all fundamental data
Sign up for FreeUnlock all fundamental data
Sign up for Free