Full history for every metric is available with a Kvantra account
Northern Tier Energy LP (NTI)
Key financial summary
Financials in USD| 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | TTM | ||
|---|---|---|---|---|---|---|---|---|
| Total revenue | $m | - | 4,654 | 4,979 | 5,556 | 3,405 | 2,889 | 3,111 |
| Operating profit | $m | 343 | 375 | |||||
| Net profit | $m | - | 198 | 231 | 242 | 331 | 125 | 132 |
| EPS reported | $ | 1.24 | 1.38 | |||||
| Operating cashflow per share | $ | - | 3.82 | |||||
| Capex per share | $ | - | 3.00 | |||||
| FCF per share | $ | - | 0.82 | |||||
| Free cash flow | $m | 83 | 40 | |||||
| Net debt | $m | 1,600 | 1,738 | |||||
| Book value equity | $m | 1,697 | 1,663 | |||||
| Book value per share | $ | 16.82 | 15.24 | |||||
| Number of shares | m | 100.87 | 109.16 | |||||
| DPS (TTM paid) | $ | 0.00 | 0.00 |
Financial summary
Financials in USD| 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | TTM | ||
|---|---|---|---|---|---|---|---|---|
| Value | ||||||||
| P/E TTM | x | - | - | |||||
| P/B LTM | x | 1.25 | 1.25 | |||||
| P/S LTM | x | 0.74 | 0.00 | |||||
| P/FCF LTM | x | 25.67 | 0.00 | |||||
| EV/EBITDA LTM | x | 6.50 | 2.81 | |||||
| EV/Sales LTM | x | - | 0.56 | |||||
| Earnings Yield LTM | % | - | 5.88% | |||||
| FCF Yield | % | 3.90% | - | |||||
| Quality | ||||||||
| ROE | % | - | 11.96% | |||||
| ROIC | % | - | 5.79% | |||||
| Operating margin | % | - | 11.89% | |||||
| Gross margin | % | - | -106.98% | |||||
| FCF/Sales | % | - | 2.87% | |||||
| Growth and momentum | ||||||||
| EPS Growth YoY | % | -65.17% | -45.67% | |||||
| Sales Growth YoY | % | -15.17% | -3.26% | |||||
| Net Income Growth YoY | % | -62.25% | -44.00% | |||||
| FCF Growth | % | -75.31% | -82.99% | |||||
| Operating Profit Growth | % | -6.70% | +38.44% | |||||
| Dividend and capital structure | ||||||||
| Dividend Yield | % | - | 0.00% | |||||
| Dividend Growth | % | 0.00% | 0.00% | |||||
| Payout Ratio | % | - | 0.00% | |||||
| FCF/Debt | x | 0.04 | 0.02 | |||||
| Net Debt/EBITDA | x | - | 2.81 | |||||
| EBIT/Net interest | x | - | 2.79 | |||||
| Net debt/market cap | % | 75.30% | - | |||||
| Net debt/Equity | x | 0.94 | 1.04 | |||||
| Gross debt/equity | x | 1.11 | 1.14 | |||||
Company overview
Northern Tier Energy LP, an energy-sector limited partnership, specialized in three primary areas: petroleum refining, retail distribution, and logistical support. Its portfolio of assets comprised the St. Paul Park refinery situated in Minnesota, a collection of SuperAmerica convenience stores, and ownership stakes in various pipeline networks.
Similar companies
For informational purposes only. Kvantra provides data and quantitative analysis, not investment advice. KvantraRank is a mechanical model output. Analyst price targets and ratings are sourced from third parties and are not Kvantra recommendations. Past performance does not guarantee future results; all investments carry risk.
Northern Tier Energy LP (NTI)
Northern Tier Energy LP, an energy-sector limited partnership, specialized in three primary areas: petroleum refining, retail distribution, and logistical support. Its portfolio of assets comprised the St. Paul Park refinery situated in Minnesota, a collection of SuperAmerica convenience stores, and ownership stakes in various pipeline networks.
Unlock all fundamental data
Sign up for FreeUnlock all fundamental data
Sign up for Free