HF Sinclair Corporation (DINO)
Full history for every metric is available with a Kvantra account
No price history available.
Key financial summary
Financials in USD| 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | TTM | 2026E | ||
|---|---|---|---|---|---|---|---|---|---|
| Total revenue | $bn | 11 | 18 | 38 | 32 | 29 | 27 | 31 | 34 |
| Operating profit | $bn | 1 | 3 | ||||||
| Net profit | $bn | -1 | 1 | 3 | 2 | 0 | 1 | 2 | 3 |
| EPS reported | $ | 3.11 | 10.53 | ||||||
| Operating cashflow per share | $ | 7.05 | 15.52 | ||||||
| Capex per share | $ | 2.41 | 1.28 | ||||||
| FCF per share | $ | 4.64 | 14.23 | ||||||
| Free cash flow | $bn | 1 | 3 | ||||||
| Net debt | $bn | 2 | 0 | ||||||
| Book value equity | $bn | 9 | 10 | ||||||
| Book value per share | $ | 49.25 | 57.32 | ||||||
| Number of shares | m | 186.47 | 179.42 | ||||||
| DPS (TTM paid) | $ | 2.00 | 2.03 |
Financial summary
Financials in USD| 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | TTM | 2026E | ||
|---|---|---|---|---|---|---|---|---|---|
| Value | |||||||||
| P/E TTM | x | 14.82 | 10.14 | ||||||
| P/B LTM | x | 0.94 | 0.84 | ||||||
| P/S LTM | x | 0.32 | 0.28 | ||||||
| P/FCF LTM | x | 9.92 | 3.36 | ||||||
| EV/EBITDA LTM | x | 5.84 | 2.99 | ||||||
| EV/Sales LTM | x | 0.40 | 0.62 | ||||||
| Earnings Yield LTM | % | +6.75% | +9.86% | ||||||
| FCF Yield | % | +10.08% | +29.72% | ||||||
| Quality | |||||||||
| ROE | % | +6.30% | +19.86% | ||||||
| ROIC | % | +5.22% | +13.44% | ||||||
| Operating margin | % | +3.48% | +8.59% | ||||||
| Gross margin | % | +5.18% | +12.78% | ||||||
| FCF/Sales | % | +3.22% | +8.18% | ||||||
| Growth and momentum | |||||||||
| EPS Growth YoY | % | +241.76% | +1057.1% | ||||||
| Sales Growth YoY | % | -5.99% | +9.27% | ||||||
| Net Income Growth YoY | % | +227.12% | +981.92% | ||||||
| FCF Growth | % | +35.31% | +299.06% | ||||||
| Operating Profit Growth | % | +258.62% | +928.35% | ||||||
| Dividend and capital structure | |||||||||
| Dividend Yield | % | +4.38% | +1.92% | ||||||
| Dividend Growth | % | 0.00% | +1.25% | ||||||
| Payout Ratio | % | +64.84% | +28.90% | ||||||
| FCF/Debt | x | 0.27 | 0.89 | ||||||
| Net Debt/EBITDA | x | 1.21 | 0.17 | ||||||
| EBIT/Net interest | x | 4.31 | 14.20 | ||||||
| Net debt/market cap | % | +33.38% | +15.27% | ||||||
| Net debt/Equity | x | 0.21 | 0.02 | ||||||
| Gross debt/equity | x | 0.35 | 0.28 | ||||||
Price target estimates
Based on consensus from external analysts. Not Kvantra's opinion.
Ratings
Based on consensus from external analysts. Not Kvantra's opinion.
ESG
| Metric | 2024 | 2025 | 2026 |
|---|---|---|---|
| ESG-score | |||
| Environmental score | |||
| Social score | |||
| Governance score | |||
| Risk rating |
Company overview
HF Sinclair Corporation operates as a prominent independent energy enterprise, engaged in the production and commercialization of a diverse array of petroleum products. Its offerings include conventional fuels such as gasoline, diesel, and jet fuel, alongside its growing renewable diesel segment. The company also specializes in unique lubricants, chemicals, and various types of asphalt. With a network of refineries strategically located in Kansas, Oklahoma, New Mexico, Utah, Washington, and Wyoming, HF Sinclair primarily distributes its refined output across the Southwestern United States, the Rocky Mountain region, the Pacific Northwest, and adjacent Plains states. The corporation additionally supplies fuel to roughly 1,300 independently owned Sinclair-branded service stations and grants branding licenses for approximately 300 more. Actively involved in the expanding renewables business, HF Sinclair also manufactures base oils and other specialized lubricants. It further provides essential transportation, terminalling, storage, and throughput services for petroleum products and crude oil to the broader energy industry. Established in 2021, HF Sinclair Corporation maintains its corporate headquarters in Dallas, Texas.
Similar companies
For informational purposes only. Kvantra provides data and quantitative analysis, not investment advice. KvantraRank is a mechanical model output. Analyst price targets and ratings are sourced from third parties and are not Kvantra recommendations. Past performance does not guarantee future results; all investments carry risk.
No price history available.
Consensus from external analysts. Not Kvantra's opinion.
Based on consensus from external analysts. Not Kvantra's opinion.
HF Sinclair Corporation operates as a prominent independent energy enterprise, engaged in the production and commercialization of a diverse array of petroleum products. Its offerings include conventional fuels such as gasoline, diesel, and jet fuel, alongside its growing renewable diesel segment. The company also specializes in unique lubricants, chemicals, and various types of asphalt. With a network of refineries strategically located in Kansas, Oklahoma, New Mexico, Utah, Washington, and Wyoming, HF Sinclair primarily distributes its refined output across the Southwestern United States, the Rocky Mountain region, the Pacific Northwest, and adjacent Plains states. The corporation additionally supplies fuel to roughly 1,300 independently owned Sinclair-branded service stations and grants branding licenses for approximately 300 more. Actively involved in the expanding renewables business, HF Sinclair also manufactures base oils and other specialized lubricants. It further provides essential transportation, terminalling, storage, and throughput services for petroleum products and crude oil to the broader energy industry. Established in 2021, HF Sinclair Corporation maintains its corporate headquarters in Dallas, Texas.
Unlock all fundamental data
Sign up for FreeUnlock all fundamental data
Sign up for Free