Full history for every metric is available with a Kvantra account
National Storage REIT (NSR.AX)
Key financial summary
Financials in AUD| 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|---|
| Total revenue | AUD m | 178 | 218 | 278 | 331 | 355 | 358 | 375 |
| Operating profit | AUD m | 194 | 143 | |||||
| Net profit | AUD m | 122 | 310 | 621 | 320 | 230 | 28 | - |
| EPS reported | AUD | 0.02 | - | |||||
| Operating cashflow per share | AUD | 0.16 | 0.10 | |||||
| Capex per share | AUD | 0.00 | 0.02 | |||||
| FCF per share | AUD | 0.15 | 0.08 | |||||
| Free cash flow | AUD m | 214 | 115 | |||||
| Net debt | AUD m | 1,668 | 2,376 | |||||
| Book value equity | AUD m | 337 | - | |||||
| Book value per share | AUD | 0.24 | - | |||||
| Number of shares | m | 1,382.98 | 1,401.33 | |||||
| DPS (TTM paid) | AUD | 0.06 | 0.06 |
Financial summary
Financials in AUD| 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|---|
| Value | ||||||||
| P/E TTM | x | 115.58 | - | |||||
| P/B LTM | x | 9.44 | 1.05 | |||||
| P/S LTM | x | 8.89 | 11.37 | |||||
| P/FCF LTM | x | 14.84 | 37.19 | |||||
| EV/EBITDA LTM | x | 16.17 | 30.21 | |||||
| EV/Sales LTM | x | 14.21 | 17.71 | |||||
| Earnings Yield LTM | % | 0.87% | 5.68% | |||||
| FCF Yield | % | 6.74% | 2.69% | |||||
| Quality | ||||||||
| ROE | % | 8.16% | 10.94% | |||||
| ROIC | % | 3.27% | 2.19% | |||||
| Operating margin | % | 54.27% | 38.08% | |||||
| Gross margin | % | 84.75% | 82.89% | |||||
| FCF/Sales | % | 59.86% | 30.58% | |||||
| Growth and momentum | ||||||||
| EPS Growth YoY | % | - | - | |||||
| Sales Growth YoY | % | +0.93% | +1.28% | |||||
| Net Income Growth YoY | % | -88.06% | - | |||||
| FCF Growth | % | +91.18% | -40.36% | |||||
| Operating Profit Growth | % | -29.03% | -57.13% | |||||
| Dividend and capital structure | ||||||||
| Dividend Yield | % | 3.29% | 2.15% | |||||
| Dividend Growth | % | -45.95% | - | |||||
| Payout Ratio | % | 380.80% | 3.81% | |||||
| FCF/Debt | x | 0.11 | 0.05 | |||||
| Net Debt/EBITDA | x | 6.06 | 10.81 | |||||
| EBIT/Net interest | x | 3.06 | 2.07 | |||||
| Net debt/market cap | % | 52.44% | 55.75% | |||||
| Net debt/Equity | x | 4.95 | - | |||||
| Gross debt/equity | x | 5.86 | - | |||||
Company overview
As the dominant self-storage operator throughout Australia and New Zealand, National Storage (NSR.AX) manages 194 centres, furnishing customized storage solutions to a clientele of more than 70,000 residential and commercial users. It uniquely stands as the first independent, internally managed, and fully integrated owner and operator of self-storage facilities ever to be listed on the Australian Securities Exchange (ASX).
Similar companies
For informational purposes only. Kvantra provides data and quantitative analysis, not investment advice. KvantraRank is a mechanical model output. Analyst price targets and ratings are sourced from third parties and are not Kvantra recommendations. Past performance does not guarantee future results; all investments carry risk.
National Storage REIT (NSR.AX)
As the dominant self-storage operator throughout Australia and New Zealand, National Storage (NSR.AX) manages 194 centres, furnishing customized storage solutions to a clientele of more than 70,000 residential and commercial users. It uniquely stands as the first independent, internally managed, and fully integrated owner and operator of self-storage facilities ever to be listed on the Australian Securities Exchange (ASX).
Unlock all fundamental data
Sign up for FreeUnlock all fundamental data
Sign up for Free