Full history for every metric is available with a Kvantra account
Key financial summary
Financials in GBP| 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | TTM | ||
|---|---|---|---|---|---|---|---|---|---|
| Total revenue | £m | 129 | 135 | 171 | 189 | 200 | 204 | 209 | 209 |
| Operating profit | £m | 131 | 131 | ||||||
| Net profit | £m | 93 | 265 | 697 | 73 | 240 | 202 | 125 | 125 |
| EPS reported | £ | 0.63 | 0.64 | ||||||
| Operating cashflow per share | £ | 0.56 | 0.56 | ||||||
| Capex per share | £ | 0.51 | 0.51 | ||||||
| FCF per share | £ | 0.04 | 0.04 | ||||||
| Free cash flow | £m | 8.05 | 8.05 | ||||||
| Net debt | £m | 475 | 493 | ||||||
| Book value equity | £m | 2,599 | 2,599 | ||||||
| Book value per share | £ | 13.20 | 13.27 | ||||||
| Number of shares | m | 196.9 | 195.93 | ||||||
| DPS (TTM paid) | £ | 0.23 | 0.47 |
Financial summary
Financials in GBP| 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | TTM | ||
|---|---|---|---|---|---|---|---|---|---|
| Value | |||||||||
| P/E TTM | x | 13.41 | - | ||||||
| P/B LTM | x | 0.64 | 0.60 | ||||||
| P/S LTM | x | 7.92 | 7.49 | ||||||
| P/FCF LTM | x | 205.74 | 194.64 | ||||||
| EV/EBITDA LTM | x | 15.11 | 13.89 | ||||||
| EV/Sales LTM | x | 10.27 | 9.85 | ||||||
| Earnings Yield LTM | % | 7.46% | 7.98% | ||||||
| FCF Yield | % | 0.49% | 0.51% | ||||||
| Quality | |||||||||
| ROE | % | 4.81% | 4.81% | ||||||
| ROIC | % | 4.16% | 4.16% | ||||||
| Operating margin | % | 62.42% | 62.42% | ||||||
| Gross margin | % | 69.62% | 69.62% | ||||||
| FCF/Sales | % | 3.85% | 3.85% | ||||||
| Growth and momentum | |||||||||
| EPS Growth YoY | % | -38.83% | -38.83% | ||||||
| Sales Growth YoY | % | +2.24% | +2.24% | ||||||
| Net Income Growth YoY | % | -38.13% | -38.13% | ||||||
| FCF Growth | % | -92.98% | -92.98% | ||||||
| Operating Profit Growth | % | +3.09% | +3.09% | ||||||
| Dividend and capital structure | |||||||||
| Dividend Yield | % | 5.63% | 5.90% | ||||||
| Dividend Growth | % | -50.84% | +1.72% | ||||||
| Payout Ratio | % | 75.17% | 74.65% | ||||||
| FCF/Debt | x | 0.02 | 0.02 | ||||||
| Net Debt/EBITDA | x | 3.47 | 3.32 | ||||||
| EBIT/Net interest | x | 9.63 | 9.63 | ||||||
| Net debt/market cap | % | 28.67% | 31.47% | ||||||
| Net debt/Equity | x | 0.18 | 0.19 | ||||||
| Gross debt/equity | x | 0.19 | 0.19 | ||||||
Ratings
Based on consensus from external analysts. Not Kvantra's opinion.
Company overview
Big Yellow stands as the preeminent self-storage provider across the United Kingdom. The company currently manages a portfolio of 103 facilities, which includes a 20% stake in 25 sites operating under the Armadillo Self Storage brand. Furthermore, Big Yellow has plans for 11 new development sites, with planning approval already secured for eight of these. The existing platform, encompassing the Armadillo locations, offers a maximum lettable area of 6.0 million square feet, projected to reach approximately 6.8 million square feet once all planned developments are fully realized. Valuewise, 98% of Big Yellow's properties are either freehold or held on long leasehold terms, with the remaining 2% on short leaseholds. The Group has spearheaded the development of advanced self-storage solutions, integrating state-of-the-art technology within highly visible, easily reachable main road sites. This strategic emphasis on prominent locations, alongside exceptional customer service and a market-leading digital platform, has solidified Big Yellow's position as the most recognized brand within the UK self-storage sector.
Similar companies
For informational purposes only. Kvantra provides data and quantitative analysis, not investment advice. KvantraRank is a mechanical model output. Analyst price targets and ratings are sourced from third parties and are not Kvantra recommendations. Past performance does not guarantee future results; all investments carry risk.
Based on consensus from external analysts. Not Kvantra's opinion.
Big Yellow stands as the preeminent self-storage provider across the United Kingdom. The company currently manages a portfolio of 103 facilities, which includes a 20% stake in 25 sites operating under the Armadillo Self Storage brand. Furthermore, Big Yellow has plans for 11 new development sites, with planning approval already secured for eight of these. The existing platform, encompassing the Armadillo locations, offers a maximum lettable area of 6.0 million square feet, projected to reach approximately 6.8 million square feet once all planned developments are fully realized. Valuewise, 98% of Big Yellow's properties are either freehold or held on long leasehold terms, with the remaining 2% on short leaseholds. The Group has spearheaded the development of advanced self-storage solutions, integrating state-of-the-art technology within highly visible, easily reachable main road sites. This strategic emphasis on prominent locations, alongside exceptional customer service and a market-leading digital platform, has solidified Big Yellow's position as the most recognized brand within the UK self-storage sector.
Unlock all fundamental data
Sign up for FreeUnlock all fundamental data
Sign up for Free