Full history for every metric is available with a Kvantra account
NuStar Energy L.P. (NS)
Key financial summary
Financials in USD| 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | TTM | ||
|---|---|---|---|---|---|---|---|---|
| Total revenue | $m | 1,962 | 1,498 | 1,482 | 1,619 | 1,683 | 1,634 | 1,631 |
| Operating profit | $m | 469 | 454 | |||||
| Net profit | $m | 206 | 207 | -199 | 36 | 220 | 271 | 206 |
| EPS reported | $ | 0.72 | 1.36 | |||||
| Operating cashflow per share | $ | 4.40 | 4.40 | |||||
| Capex per share | $ | 1.19 | 1.19 | |||||
| FCF per share | $ | 3.22 | 3.22 | |||||
| Free cash flow | $m | 376 | 343 | |||||
| Net debt | $m | 3,419 | 3,389 | |||||
| Book value equity | $m | 1,046 | 1,019 | |||||
| Book value per share | $ | 8.95 | 8.05 | |||||
| Number of shares | m | 116.85 | 126.53 | |||||
| DPS (TTM paid) | $ | 1.60 | 1.41 |
Financial summary
Financials in USD| 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | TTM | ||
|---|---|---|---|---|---|---|---|---|
| Value | ||||||||
| P/E TTM | x | 25.94 | - | |||||
| P/B LTM | x | 2.09 | 2.73 | |||||
| P/S LTM | x | 1.34 | 1.70 | |||||
| P/FCF LTM | x | 5.81 | 8.11 | |||||
| EV/EBITDA LTM | x | 7.62 | 8.58 | |||||
| EV/Sales LTM | x | 3.43 | 3.78 | |||||
| Earnings Yield LTM | % | 3.86% | 10.56% | |||||
| FCF Yield | % | 17.21% | 12.33% | |||||
| Quality | ||||||||
| ROE | % | 25.90% | 27.81% | |||||
| ROIC | % | 9.81% | 9.81% | |||||
| Operating margin | % | 28.71% | 28.71% | |||||
| Gross margin | % | 36.65% | 36.65% | |||||
| FCF/Sales | % | 22.99% | 22.99% | |||||
| Growth and momentum | ||||||||
| EPS Growth YoY | % | +100.00% | -27.27% | |||||
| Sales Growth YoY | % | -2.91% | -2.16% | |||||
| Net Income Growth YoY | % | +23.05% | -34.21% | |||||
| FCF Growth | % | +0.43% | -17.19% | |||||
| Operating Profit Growth | % | +14.76% | -4.16% | |||||
| Dividend and capital structure | ||||||||
| Dividend Yield | % | 13.74% | 6.43% | |||||
| Dividend Growth | % | 0.00% | - | |||||
| Payout Ratio | % | 110.65% | 180.73% | |||||
| FCF/Debt | x | 0.11 | 0.10 | |||||
| Net Debt/EBITDA | x | 4.65 | 4.65 | |||||
| EBIT/Net interest | x | 1.94 | 1.94 | |||||
| Net debt/market cap | % | 156.62% | 121.97% | |||||
| Net debt/Equity | x | 3.27 | 3.33 | |||||
| Gross debt/equity | x | 3.27 | 3.34 | |||||
Company overview
NuStar Energy L.P. is actively involved in the infrastructure for refined petroleum products, managing their transport, storage, and marketing both within the United States and across international borders. The company also facilitates the movement of crude oil and anhydrous ammonia. Its operations are structured across three primary divisions: 1. Pipeline: This segment is dedicated to the conveyance of refined products, crude oil, and anhydrous ammonia. 2. Storage: Through its network of terminal and storage facilities, this segment offers warehousing, handling, and supplementary services for a variety of liquids, including petroleum products, crude oil, specialty chemicals, and renewable fuels. It also provides an array of marine support services, such as pilotage, tug assistance, line handling, launch operations, and emergency response. 3. Fuels Marketing: This division focuses on bunkering activities, predominantly along the Gulf Coast, along with blending operations, and the acquisition and resale of various petroleum products. As of December 31, 2021, NuStar Energy commanded a substantial infrastructure, featuring: A refined product pipeline network totaling 3,205 miles spanning Texas, Oklahoma, Kansas, Colorado, and New Mexico. An additional 2,050-mile refined product pipeline stretching from southern Kansas to Jamestown, North Dakota. A 450-mile refined product pipeline originating from Marathon Petroleum Corporation's Mandan, North Dakota refinery and extending to Minneapolis, Minnesota. 2,230 miles of crude oil pipelines situated across Texas, Oklahoma, Kansas, Colorado, and New Mexico. A 2,000-mile pipeline specifically for anhydrous ammonia. A portfolio of 29 terminal and storage facilities, collectively offering an impressive storage capacity of approximately 44.2 million barrels. The company was founded in 1999 and its corporate headquarters are located in San Antonio, Texas.
Similar companies
For informational purposes only. Kvantra provides data and quantitative analysis, not investment advice. KvantraRank is a mechanical model output. Analyst price targets and ratings are sourced from third parties and are not Kvantra recommendations. Past performance does not guarantee future results; all investments carry risk.
NuStar Energy L.P. (NS)
NuStar Energy L.P. is actively involved in the infrastructure for refined petroleum products, managing their transport, storage, and marketing both within the United States and across international borders. The company also facilitates the movement of crude oil and anhydrous ammonia. Its operations are structured across three primary divisions: 1. Pipeline: This segment is dedicated to the conveyance of refined products, crude oil, and anhydrous ammonia. 2. Storage: Through its network of terminal and storage facilities, this segment offers warehousing, handling, and supplementary services for a variety of liquids, including petroleum products, crude oil, specialty chemicals, and renewable fuels. It also provides an array of marine support services, such as pilotage, tug assistance, line handling, launch operations, and emergency response. 3. Fuels Marketing: This division focuses on bunkering activities, predominantly along the Gulf Coast, along with blending operations, and the acquisition and resale of various petroleum products. As of December 31, 2021, NuStar Energy commanded a substantial infrastructure, featuring: A refined product pipeline network totaling 3,205 miles spanning Texas, Oklahoma, Kansas, Colorado, and New Mexico. An additional 2,050-mile refined product pipeline stretching from southern Kansas to Jamestown, North Dakota. A 450-mile refined product pipeline originating from Marathon Petroleum Corporation's Mandan, North Dakota refinery and extending to Minneapolis, Minnesota. 2,230 miles of crude oil pipelines situated across Texas, Oklahoma, Kansas, Colorado, and New Mexico. A 2,000-mile pipeline specifically for anhydrous ammonia. A portfolio of 29 terminal and storage facilities, collectively offering an impressive storage capacity of approximately 44.2 million barrels. The company was founded in 1999 and its corporate headquarters are located in San Antonio, Texas.
Unlock all fundamental data
Sign up for FreeUnlock all fundamental data
Sign up for Free