Seapeak LLC (SEAL-PB)
Full history for every metric is available with a Kvantra account
No price history available.
Key financial summary
Financials in USD| 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | TTM | 2026E | ||
|---|---|---|---|---|---|---|---|---|---|
| Total revenue | $m | 591 | 598 | 624 | 727 | 711 | 637 | 624 | 419 |
| Operating profit | $m | 224 | 122 | ||||||
| Net profit | $m | 87 | 243 | 224 | 305 | -68 | 42 | 75 | 104 |
| EPS reported | $ | 0.42 | 0.49 | ||||||
| Operating cashflow per share | $ | 2.73 | 2.51 | ||||||
| Capex per share | $ | 0.61 | 1.33 | ||||||
| FCF per share | $ | 2.12 | 1.18 | ||||||
| Free cash flow | $m | 212 | 118 | ||||||
| Net debt | $m | 748 | 882 | ||||||
| Book value equity | $m | 2,147 | 2,183 | ||||||
| Book value per share | $ | 21.48 | 21.84 | ||||||
| Number of shares | m | 99.95 | 99.95 | ||||||
| DPS (TTM paid) | $ | 2.13 | 2.13 |
Financial summary
Financials in USD| 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | TTM | 2026E | ||
|---|---|---|---|---|---|---|---|---|---|
| Value | |||||||||
| P/E TTM | x | 149.94 | 52.45 | ||||||
| P/B LTM | x | 1.19 | 1.17 | ||||||
| P/S LTM | x | 4.00 | 4.08 | ||||||
| P/FCF LTM | x | 12.04 | 21.55 | ||||||
| EV/EBITDA LTM | x | 15.08 | 13.65 | ||||||
| EV/Sales LTM | x | 8.01 | 8.20 | ||||||
| Earnings Yield LTM | % | +0.67% | +1.91% | ||||||
| FCF Yield | % | +8.31% | +4.64% | ||||||
| Quality | |||||||||
| ROE | % | +1.98% | +3.47% | ||||||
| ROIC | % | +4.03% | +2.33% | ||||||
| Operating margin | % | +35.14% | +19.60% | ||||||
| Gross margin | % | +40.55% | +38.35% | ||||||
| FCF/Sales | % | +33.22% | +18.95% | ||||||
| Growth and momentum | |||||||||
| EPS Growth YoY | % | - | - | ||||||
| Sales Growth YoY | % | -10.38% | -12.22% | ||||||
| Net Income Growth YoY | % | - | - | ||||||
| FCF Growth | % | +53.82% | -14.04% | ||||||
| Operating Profit Growth | % | - | - | ||||||
| Dividend and capital structure | |||||||||
| Dividend Yield | % | +4.91% | +8.28% | ||||||
| Dividend Growth | % | 0.00% | 0.00% | ||||||
| Payout Ratio | % | +736.35% | +51.28% | ||||||
| FCF/Debt | x | 0.08 | 0.04 | ||||||
| Net Debt/EBITDA | x | 7.56 | 6.83 | ||||||
| EBIT/Net interest | x | 1.35 | 0.77 | ||||||
| Net debt/market cap | % | +35.01% | +37.96% | ||||||
| Net debt/Equity | x | 0.35 | 0.40 | ||||||
| Gross debt/equity | x | 1.26 | 1.21 | ||||||
Price target estimates
Based on consensus from external analysts. Not Kvantra's opinion.
Ratings
Based on consensus from external analysts. Not Kvantra's opinion.
ESG
| Metric | 2024 | 2025 | 2026 |
|---|---|---|---|
| ESG-score | |||
| Environmental score | |||
| Social score | |||
| Governance score | |||
| Risk rating |
Company overview
Seapeak LLC operates as an international marine transport provider, primarily engaged in the global movement of liquefied natural gas (LNG) and liquefied petroleum gas (LPG). Its operations are distinctly organized into dedicated LNG and LPG divisions. The company commands a substantial armada of specialized vessels, comprising 47 LNG carriers, 33 LPG carriers, and an additional 10 multi-gas carriers. Established in 2004 and headquartered in Vancouver, Canada, Seapeak LLC previously operated as Teekay LNG Partners L.P. before officially adopting its current name on February 25, 2022.
Similar companies
For informational purposes only. Kvantra provides data and quantitative analysis, not investment advice. KvantraRank is a mechanical model output. Analyst price targets and ratings are sourced from third parties and are not Kvantra recommendations. Past performance does not guarantee future results; all investments carry risk.
No price history available.
Consensus from external analysts. Not Kvantra's opinion.
Based on consensus from external analysts. Not Kvantra's opinion.
Seapeak LLC operates as an international marine transport provider, primarily engaged in the global movement of liquefied natural gas (LNG) and liquefied petroleum gas (LPG). Its operations are distinctly organized into dedicated LNG and LPG divisions. The company commands a substantial armada of specialized vessels, comprising 47 LNG carriers, 33 LPG carriers, and an additional 10 multi-gas carriers. Established in 2004 and headquartered in Vancouver, Canada, Seapeak LLC previously operated as Teekay LNG Partners L.P. before officially adopting its current name on February 25, 2022.
Unlock all fundamental data
Sign up for FreeUnlock all fundamental data
Sign up for Free