Noodles & Company (NDLS)
Full history for every metric is available with a Kvantra account
No price history available.
Key financial summary
Financials in USD| 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | TTM | 2026E | ||
|---|---|---|---|---|---|---|---|---|---|
| Total revenue | $m | - | 475 | 509 | 503 | 493 | 495 | 496 | 489 |
| Operating profit | $m | -5 | 16 | ||||||
| Net profit | $m | - | 4 | -3 | -10 | -36 | -43 | -23 | -1 |
| EPS reported | $ | -7.36 | -4.01 | ||||||
| Operating cashflow per share | $ | 1.25 | 2.26 | ||||||
| Capex per share | $ | 2.12 | 1.63 | ||||||
| FCF per share | $ | -0.87 | 0.63 | ||||||
| Free cash flow | $m | -5 | 4 | ||||||
| Net debt | $m | 108 | 103 | ||||||
| Book value equity | $m | -45 | -51 | ||||||
| Book value per share | $ | -7.75 | -8.61 | ||||||
| Number of shares | m | 5.85 | 5.93 | ||||||
| DPS (TTM paid) | $ | 0.00 | 0.00 |
Financial summary
Financials in USD| 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | TTM | 2026E | ||
|---|---|---|---|---|---|---|---|---|---|
| Value | |||||||||
| P/E TTM | x | - | - | ||||||
| P/B LTM | x | -0.72 | -0.64 | ||||||
| P/S LTM | x | 0.07 | 0.07 | ||||||
| P/FCF LTM | x | -6.34 | 8.61 | ||||||
| EV/EBITDA LTM | x | -64.94 | 24.74 | ||||||
| EV/Sales LTM | x | 0.60 | 0.70 | ||||||
| Earnings Yield LTM | % | -1.31% | -21.96% | ||||||
| FCF Yield | % | -15.77% | +11.61% | ||||||
| Quality | |||||||||
| ROE | % | +93.96% | +50.91% | ||||||
| ROIC | % | -2.24% | +8.27% | ||||||
| Operating margin | % | -1.03% | +3.32% | ||||||
| Gross margin | % | +8.89% | +4.86% | ||||||
| FCF/Sales | % | -1.03% | +0.76% | ||||||
| Growth and momentum | |||||||||
| EPS Growth YoY | % | - | - | ||||||
| Sales Growth YoY | % | +0.37% | +0.49% | ||||||
| Net Income Growth YoY | % | - | - | ||||||
| FCF Growth | % | - | - | ||||||
| Operating Profit Growth | % | - | - | ||||||
| Dividend and capital structure | |||||||||
| Dividend Yield | % | 0.00% | 0.00% | ||||||
| Dividend Growth | % | - | - | ||||||
| Payout Ratio | % | 0.00% | 0.00% | ||||||
| FCF/Debt | x | -0.02 | 0.02 | ||||||
| Net Debt/EBITDA | x | -57.81 | 20.23 | ||||||
| EBIT/Net interest | x | -0.47 | 1.57 | ||||||
| Net debt/market cap | % | +3.36% | +97.65% | ||||||
| Net debt/Equity | x | -2.37 | -2.02 | ||||||
| Gross debt/equity | x | -5.82 | -4.75 | ||||||
Price target estimates
Based on consensus from external analysts. Not Kvantra's opinion.
Ratings
Based on consensus from external analysts. Not Kvantra's opinion.
ESG
| Metric | 2024 | 2025 | 2026 |
|---|---|---|---|
| ESG-score | |||
| Environmental score | |||
| Social score | |||
| Governance score | |||
| Risk rating |
Company overview
Noodles & Company is a fast-casual dining enterprise, engaged in both the conceptualization and operation of its eateries. Patrons can choose from an extensive menu of meals prepared fresh to order, featuring a variety of noodle and pasta dishes, comforting soups, crisp salads, and enticing appetizers. By December 28, 2021, the company's operational reach spanned 29 U.S. states, with a total of 448 restaurants in service. This total was composed of 372 company-owned locations and 76 independently operated franchise outlets. The organization was established in 1995 and its corporate headquarters are situated in Broomfield, Colorado.
Similar companies
For informational purposes only. Kvantra provides data and quantitative analysis, not investment advice. KvantraRank is a mechanical model output. Analyst price targets and ratings are sourced from third parties and are not Kvantra recommendations. Past performance does not guarantee future results; all investments carry risk.
No price history available.
Consensus from external analysts. Not Kvantra's opinion.
Based on consensus from external analysts. Not Kvantra's opinion.
Noodles & Company is a fast-casual dining enterprise, engaged in both the conceptualization and operation of its eateries. Patrons can choose from an extensive menu of meals prepared fresh to order, featuring a variety of noodle and pasta dishes, comforting soups, crisp salads, and enticing appetizers. By December 28, 2021, the company's operational reach spanned 29 U.S. states, with a total of 448 restaurants in service. This total was composed of 372 company-owned locations and 76 independently operated franchise outlets. The organization was established in 1995 and its corporate headquarters are situated in Broomfield, Colorado.
Unlock all fundamental data
Sign up for FreeUnlock all fundamental data
Sign up for Free