No price history available.
Key financial summary
Financials in JPY| 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | TTM | 2026E | ||
|---|---|---|---|---|---|---|---|---|---|
| Total revenue | ¥m | 31,085 | 18,950 | 14,775 | 14,587 | 13,988 | 14,553 | N/A | N/A |
| Operating profit | ¥m | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Net profit | ¥m | -3,955 | 387 | -1,925 | -710 | 28 | -114 | N/A | N/A |
| EPS reported | ¥ | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Operating cashflow per share | ¥ | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Capex per share | ¥ | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| FCF per share | ¥ | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Free cash flow | ¥m | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Net debt | ¥m | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Book value equity | ¥m | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Book value per share | ¥ | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Number of shares | m | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| DPS (TTM paid) | ¥ | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
Financial summary
Financials in JPY| 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | TTM | 2026E | ||
|---|---|---|---|---|---|---|---|---|---|
| Value | |||||||||
| P/E LTM | x | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| P/B LTM | x | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| P/S LTM | x | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| P/FCF LTM | x | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| EV/EBITDA LTM | x | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| EV/Sales LTM | x | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Earnings Yield LTM | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| FCF Yield | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Quality | |||||||||
| ROE | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| ROIC | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Operating margin | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Gross margin | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| FCF/Sales | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Growth and momentum | |||||||||
| EPS Growth YoY | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Sales Growth YoY | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Net Income Growth YoY | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| FCF Growth | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Operating Profit Growth | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Dividend and capital structure | |||||||||
| Dividend Yield | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Dividend Growth | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Payout Ratio | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| FCF/Debt | x | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Net Debt/EBITDA | x | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| EBIT/Net interest | x | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Net debt/market cap | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Net debt/Equity | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Gross debt/equity | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
Ratings
Based on consensus from external analysts. Not Kvantra's opinion.
Company overview
Pepper Food Service Co., Ltd. operates a chain of dining establishments both within Japan and across international markets. Its business operations are structured around several core divisions: Pepper Lunch, Ikinari! Steak, other diverse restaurant concepts, and proprietary brand products. The company directly manages and licenses restaurant outlets primarily under its prominent Pepper Lunch and Ikinari! Steak banners. Additionally, it develops and franchises various other specialized eateries, including Chargrilled Steak Kuni, which offers customized steak selections; Kodawari Tonkatsu Katsukitei, focusing on premium pork cutlets; and Gyutan Natori, known for its beef tongue dishes. Beyond its restaurant ventures, the firm also markets a range of unique food products. These specialty items, such as tonkatsu sauce, frozen pepper rice, various dressings, and steak sauce, are available for purchase at its restaurants and through wholesale channels. An online platform further extends its product reach, featuring offerings like frozen Hamburg steak, frozen pepper rice, frozen beef tongue, the Ikinari! Steak meal kit, assorted dressings, steak sauces, and transparent masks designed for culinary personnel. As of March 31, 2019, the company's extensive network included 478 Pepper Lunch locations (56 company-owned and 422 franchised), 439 Ikinari! Steak outlets (283 company-owned and 156 franchised), and 15 additional restaurant concepts. Furthermore, it collaborated with 41 external operators. Founded in 1970, Pepper Food Service Co., Ltd. maintains its headquarters in Tokyo, Japan.
Similar companies
For informational purposes only. Kvantra provides data and quantitative analysis, not investment advice. KvantraRank is a mechanical model output. Analyst price targets and ratings are sourced from third parties and are not Kvantra recommendations. Past performance does not guarantee future results; all investments carry risk.
Pepper Food Service Co., Ltd. (3053.T)
No price history available.
Not enough data to calculate KvantraRank
Based on consensus from external analysts. Not Kvantra's opinion.
Pepper Food Service Co., Ltd. operates a chain of dining establishments both within Japan and across international markets. Its business operations are structured around several core divisions: Pepper Lunch, Ikinari! Steak, other diverse restaurant concepts, and proprietary brand products. The company directly manages and licenses restaurant outlets primarily under its prominent Pepper Lunch and Ikinari! Steak banners. Additionally, it develops and franchises various other specialized eateries, including Chargrilled Steak Kuni, which offers customized steak selections; Kodawari Tonkatsu Katsukitei, focusing on premium pork cutlets; and Gyutan Natori, known for its beef tongue dishes. Beyond its restaurant ventures, the firm also markets a range of unique food products. These specialty items, such as tonkatsu sauce, frozen pepper rice, various dressings, and steak sauce, are available for purchase at its restaurants and through wholesale channels. An online platform further extends its product reach, featuring offerings like frozen Hamburg steak, frozen pepper rice, frozen beef tongue, the Ikinari! Steak meal kit, assorted dressings, steak sauces, and transparent masks designed for culinary personnel. As of March 31, 2019, the company's extensive network included 478 Pepper Lunch locations (56 company-owned and 422 franchised), 439 Ikinari! Steak outlets (283 company-owned and 156 franchised), and 15 additional restaurant concepts. Furthermore, it collaborated with 41 external operators. Founded in 1970, Pepper Food Service Co., Ltd. maintains its headquarters in Tokyo, Japan.
