Nebius Group N.V. (NBIS)
Full history for every metric is available with a Kvantra account
No price history available.
Key financial summary
Financials in USD| 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | TTM | 2026E | ||
|---|---|---|---|---|---|---|---|---|---|
| Total revenue | $m | 2,946 | 4,759 | 14 | 21 | 118 | 530 | 1,355 | 3,337 |
| Operating profit | $m | -596 | -669 | ||||||
| Net profit | $m | 333 | -196 | 746 | 241 | -641 | 102 | 62 | -518 |
| EPS reported | $ | 0.40 | -0.13 | ||||||
| Operating cashflow per share | $ | 1.52 | 18.78 | ||||||
| Capex per share | $ | 16.07 | 39.79 | ||||||
| FCF per share | $ | -14.55 | -21.01 | ||||||
| Free cash flow | $m | -3,681 | -5,884 | ||||||
| Net debt | $m | 450 | 504 | ||||||
| Book value equity | $m | 4,613 | 10,340 | ||||||
| Book value per share | $ | 18.23 | 36.88 | ||||||
| Number of shares | m | 253.05 | 280.38 | ||||||
| DPS (TTM paid) | $ | 0.00 | 0.00 |
Financial summary
Financials in USD| 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | TTM | 2026E | ||
|---|---|---|---|---|---|---|---|---|---|
| Value | |||||||||
| P/E TTM | x | 761.00 | - | ||||||
| P/B LTM | x | 4.59 | 2.05 | ||||||
| P/S LTM | x | 39.98 | 15.63 | ||||||
| P/FCF LTM | x | -5.75 | -3.60 | ||||||
| EV/EBITDA LTM | x | 45.43 | 23.52 | ||||||
| EV/Sales LTM | x | 42.43 | 38.53 | ||||||
| Earnings Yield LTM | % | +0.13% | +0.11% | ||||||
| FCF Yield | % | -17.38% | -27.78% | ||||||
| Quality | |||||||||
| ROE | % | +2.20% | +0.91% | ||||||
| ROIC | % | -4.75% | -2.24% | ||||||
| Operating margin | % | -1.13% | -49.34% | ||||||
| Gross margin | % | +68.63% | +58.62% | ||||||
| FCF/Sales | % | -694.83% | -434.20% | ||||||
| Growth and momentum | |||||||||
| EPS Growth YoY | % | - | - | ||||||
| Sales Growth YoY | % | +350.89% | +1053.3% | ||||||
| Net Income Growth YoY | % | - | - | ||||||
| FCF Growth | % | - | - | ||||||
| Operating Profit Growth | % | - | - | ||||||
| Dividend and capital structure | |||||||||
| Dividend Yield | % | 0.00% | 0.00% | ||||||
| Dividend Growth | % | - | - | ||||||
| Payout Ratio | % | 0.00% | 0.00% | ||||||
| FCF/Debt | x | -0.74 | -0.59 | ||||||
| Net Debt/EBITDA | x | 2.62 | 2.11 | ||||||
| EBIT/Net interest | x | -10.31 | -3.16 | ||||||
| Net debt/market cap | % | +19.49% | +17.02% | ||||||
| Net debt/Equity | x | 0.10 | 0.05 | ||||||
| Gross debt/equity | x | 1.08 | 0.97 | ||||||
Price target estimates
Based on consensus from external analysts. Not Kvantra's opinion.
Ratings
Based on consensus from external analysts. Not Kvantra's opinion.
ESG
| Metric | 2024 | 2025 | 2026 |
|---|---|---|---|
| ESG-score | |||
| Environmental score | |||
| Social score | |||
| Governance score | |||
| Risk rating |
Company overview
Nebius Group N.V. is a technology company dedicated to developing comprehensive infrastructure to serve the global artificial intelligence industry. Its operations encompass several key areas. Central to its mission is Nebius, an AI-focused cloud platform engineered to handle demanding AI workloads. This division constructs end-to-end AI infrastructure, featuring extensive GPU computing clusters, robust cloud platforms, and essential tools and services for developers. The group also includes Toloka AI, which functions as a data solutions provider, assisting with various phases of generative AI development. TripleTen operates as an educational technology venture, focused on equipping individuals with new skills for careers in the tech sector. Furthermore, Avride specializes in pioneering autonomous driving technologies for self-driving vehicles and delivery robots. Founded in 1989, the company was previously known as Yandex N.V. until its rebranding to Nebius Group N.V. in August 2024. Its headquarters are located in Amsterdam, the Netherlands, with additional research and development facilities spread across Europe, North America, and Israel.
Similar companies
For informational purposes only. Kvantra provides data and quantitative analysis, not investment advice. KvantraRank is a mechanical model output. Analyst price targets and ratings are sourced from third parties and are not Kvantra recommendations. Past performance does not guarantee future results; all investments carry risk.
No price history available.
Consensus from external analysts. Not Kvantra's opinion.
Based on consensus from external analysts. Not Kvantra's opinion.
Nebius Group N.V. is a technology company dedicated to developing comprehensive infrastructure to serve the global artificial intelligence industry. Its operations encompass several key areas. Central to its mission is Nebius, an AI-focused cloud platform engineered to handle demanding AI workloads. This division constructs end-to-end AI infrastructure, featuring extensive GPU computing clusters, robust cloud platforms, and essential tools and services for developers. The group also includes Toloka AI, which functions as a data solutions provider, assisting with various phases of generative AI development. TripleTen operates as an educational technology venture, focused on equipping individuals with new skills for careers in the tech sector. Furthermore, Avride specializes in pioneering autonomous driving technologies for self-driving vehicles and delivery robots. Founded in 1989, the company was previously known as Yandex N.V. until its rebranding to Nebius Group N.V. in August 2024. Its headquarters are located in Amsterdam, the Netherlands, with additional research and development facilities spread across Europe, North America, and Israel.
Unlock all fundamental data
Sign up for FreeUnlock all fundamental data
Sign up for Free