Z.AI Co. Ltd. (2513.HK)
Full history for every metric is available with a Kvantra account
No price history available.
Key financial summary
Financials in CNYTTM unavailable| 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | TTM | 2026E | ||
|---|---|---|---|---|---|---|---|---|---|
| Total revenue | CNY m | - | - | 57 | 125 | 312 | -149 | - | - |
| Operating profit | CNY m | -3,664 | - | ||||||
| Net profit | CNY m | - | - | -144 | -788 | -2,958 | -4,577 | - | -4,765 |
| EPS reported | CNY | -10.39 | - | ||||||
| Operating cashflow per share | CNY | -5.08 | - | ||||||
| Capex per share | CNY | 0.03 | - | ||||||
| FCF per share | CNY | -5.10 | - | ||||||
| Free cash flow | CNY m | -2,245 | - | ||||||
| Net debt | CNY m | 8,272 | - | ||||||
| Book value equity | CNY m | -8,096 | - | ||||||
| Book value per share | CNY | -18.39 | - | ||||||
| Number of shares | m | 440.23 | - | ||||||
| DPS (TTM paid) | CNY | 0.00 | - |
Financial summary
Financials in CNYTTM unavailable| 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | TTM | 2026E | ||
|---|---|---|---|---|---|---|---|---|---|
| Value | |||||||||
| P/E TTM | x | - | - | ||||||
| P/B LTM | x | -6.42 | - | ||||||
| P/S LTM | x | -349.11 | - | ||||||
| P/FCF LTM | x | -23.16 | - | ||||||
| EV/EBITDA LTM | x | -18.01 | - | ||||||
| EV/Sales LTM | x | -409.88 | - | ||||||
| Earnings Yield LTM | % | -8.80% | - | ||||||
| FCF Yield | % | -4.32% | - | ||||||
| Quality | |||||||||
| ROE | % | +56.53% | - | ||||||
| ROIC | % | -1.08% | - | ||||||
| Operating margin | % | +24.60% | - | ||||||
| Gross margin | % | +3.80% | - | ||||||
| FCF/Sales | % | +1507.59% | - | ||||||
| Growth and momentum | |||||||||
| EPS Growth YoY | % | - | - | ||||||
| Sales Growth YoY | % | - | - | ||||||
| Net Income Growth YoY | % | - | - | ||||||
| FCF Growth | % | - | - | ||||||
| Operating Profit Growth | % | - | - | ||||||
| Dividend and capital structure | |||||||||
| Dividend Yield | % | 0.00% | - | ||||||
| Dividend Growth | % | - | - | ||||||
| Payout Ratio | % | 0.00% | - | ||||||
| FCF/Debt | x | -0.20 | - | ||||||
| Net Debt/EBITDA | x | -2.67 | - | ||||||
| EBIT/Net interest | x | -47.12 | - | ||||||
| Net debt/market cap | % | +21.19% | - | ||||||
| Net debt/Equity | x | -1.02 | - | ||||||
| Gross debt/equity | x | -1.40 | - | ||||||
Ratings
Based on consensus from external analysts. Not Kvantra's opinion.
Company overview
Knowledge Atlas Technology Joint Stock Company Limited, together with its subsidiaries, engaged in the provision of large model-related services in the People's Republic of china. It operates through two segments: On-premise deployment, and Cloud-based deployment. The On-Premise Deployment Segment develops and provides customised large model-related services according to the customers' specific instructions, and needs at the customers infrastructure; and other related services such as model training and fine-tuning. The Cloud-Based Deployment Segment develops, and provides subscription-based service, usage based service, and other related services such as model training and fine-tuning through cloud infrastructure. The company offers z.ai, AutoGLM, AutoClaw, ChatGLM, Zread.ai, and AMiner. The company serves institutional customers, including private enterprises and public sector entities, as well as individual users, including individual end-users and individual developers; as well as companies, research organizations, and government agencies. The company was formerly known as Beijing Zhipu Huazhang Technology Co., Ltd. and changed its name to Knowledge Atlas Technology Joint Stock Company Limited. Knowledge Atlas Technology Joint Stock Company Limited was founded in 2019 and is headquartered in Beijing, China.
Similar companies
For informational purposes only. Kvantra provides data and quantitative analysis, not investment advice. KvantraRank is a mechanical model output. Analyst price targets and ratings are sourced from third parties and are not Kvantra recommendations. Past performance does not guarantee future results; all investments carry risk.
No price history available.
Not enough data to calculate KvantraRank
Based on consensus from external analysts. Not Kvantra's opinion.
Knowledge Atlas Technology Joint Stock Company Limited, together with its subsidiaries, engaged in the provision of large model-related services in the People's Republic of china. It operates through two segments: On-premise deployment, and Cloud-based deployment. The On-Premise Deployment Segment develops and provides customised large model-related services according to the customers' specific instructions, and needs at the customers infrastructure; and other related services such as model training and fine-tuning. The Cloud-Based Deployment Segment develops, and provides subscription-based service, usage based service, and other related services such as model training and fine-tuning through cloud infrastructure. The company offers z.ai, AutoGLM, AutoClaw, ChatGLM, Zread.ai, and AMiner. The company serves institutional customers, including private enterprises and public sector entities, as well as individual users, including individual end-users and individual developers; as well as companies, research organizations, and government agencies. The company was formerly known as Beijing Zhipu Huazhang Technology Co., Ltd. and changed its name to Knowledge Atlas Technology Joint Stock Company Limited. Knowledge Atlas Technology Joint Stock Company Limited was founded in 2019 and is headquartered in Beijing, China.
Unlock all fundamental data
Sign up for FreeUnlock all fundamental data
Sign up for Free