N-able, Inc. (NABL)
Full history for every metric is available with a Kvantra account
No price history available.
Key financial summary
Financials in USD| 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | TTM | 2026E | ||
|---|---|---|---|---|---|---|---|---|---|
| Total revenue | $m | 303 | 346 | 372 | 422 | 466 | 511 | 534 | 541 |
| Operating profit | $m | 58 | 57 | ||||||
| Net profit | $m | -7 | 0 | 17 | 23 | 31 | -17 | -5 | 74 |
| EPS reported | $ | -0.09 | -0.02 | ||||||
| Operating cashflow per share | $ | 0.50 | 0.49 | ||||||
| Capex per share | $ | 0.10 | 0.12 | ||||||
| FCF per share | $ | 0.40 | 0.38 | ||||||
| Free cash flow | $m | 75 | 71 | ||||||
| Net debt | $m | 319 | 277 | ||||||
| Book value equity | $m | 805 | 805 | ||||||
| Book value per share | $ | 4.28 | 4.25 | ||||||
| Number of shares | m | 187.82 | 189.12 | ||||||
| DPS (TTM paid) | $ | 0.00 | 0.00 |
Financial summary
Financials in USD| 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | TTM | 2026E | ||
|---|---|---|---|---|---|---|---|---|---|
| Value | |||||||||
| P/E TTM | x | - | - | ||||||
| P/B LTM | x | 1.75 | 1.75 | ||||||
| P/S LTM | x | 2.75 | 2.63 | ||||||
| P/FCF LTM | x | 18.72 | 19.85 | ||||||
| EV/EBITDA LTM | x | 21.26 | 25.66 | ||||||
| EV/Sales LTM | x | 3.43 | 1.81 | ||||||
| Earnings Yield LTM | % | -1.21% | -0.72% | ||||||
| FCF Yield | % | +5.34% | +5.04% | ||||||
| Quality | |||||||||
| ROE | % | -2.12% | -0.58% | ||||||
| ROIC | % | -33.14% | -1.28% | ||||||
| Operating margin | % | +11.28% | +10.73% | ||||||
| Gross margin | % | +76.81% | +77.31% | ||||||
| FCF/Sales | % | +14.68% | +13.25% | ||||||
| Growth and momentum | |||||||||
| EPS Growth YoY | % | - | - | ||||||
| Sales Growth YoY | % | +9.71% | +14.53% | ||||||
| Net Income Growth YoY | % | - | - | ||||||
| FCF Growth | % | +34.74% | +27.02% | ||||||
| Operating Profit Growth | % | -29.99% | -30.44% | ||||||
| Dividend and capital structure | |||||||||
| Dividend Yield | % | 0.00% | 0.00% | ||||||
| Dividend Growth | % | - | - | ||||||
| Payout Ratio | % | 0.00% | 0.00% | ||||||
| FCF/Debt | x | 0.16 | 0.16 | ||||||
| Net Debt/EBITDA | x | 4.22 | 4.70 | ||||||
| EBIT/Net interest | x | 1.60 | 2.65 | ||||||
| Net debt/market cap | % | +30.63% | +60.54% | ||||||
| Net debt/Equity | x | 0.40 | 0.34 | ||||||
| Gross debt/equity | x | 0.57 | 0.54 | ||||||
Price target estimates
Based on consensus from external analysts. Not Kvantra's opinion.
Ratings
Based on consensus from external analysts. Not Kvantra's opinion.
ESG
| Metric | 2024 | 2025 | 2026 |
|---|---|---|---|
| ESG-score | |||
| Environmental score | |||
| Social score | |||
| Governance score | |||
| Risk rating |
Company overview
N-able, Inc. furnishes cloud-powered software offerings specifically for managed service providers (MSPs) across the United States, the United Kingdom, and globally. These solutions are crafted to enable MSPs to facilitate digital modernization and expansion for their small and medium-sized enterprise (SME) clientele. N-able's enterprise-grade software platform acts as a core operational system for its MSP partners, engineered to adapt and grow in tandem with their businesses. The company's comprehensive platform is categorized into several key areas: Remote monitoring and management: Tools to oversee and maintain IT infrastructure from a distance. Security and data protection: A suite of features encompassing data backup and recovery, patch deployment, endpoint security, web content filtering, email security and archiving, and vulnerability assessments. Business management: Capabilities such as professional services automation, advanced automation and scripting, robust password policy enforcement, and comprehensive reporting and analytics. Established in 2000, N-able, Inc. is based in Burlington, Massachusetts.
Similar companies
For informational purposes only. Kvantra provides data and quantitative analysis, not investment advice. KvantraRank is a mechanical model output. Analyst price targets and ratings are sourced from third parties and are not Kvantra recommendations. Past performance does not guarantee future results; all investments carry risk.
No price history available.
Consensus from external analysts. Not Kvantra's opinion.
Based on consensus from external analysts. Not Kvantra's opinion.
N-able, Inc. furnishes cloud-powered software offerings specifically for managed service providers (MSPs) across the United States, the United Kingdom, and globally. These solutions are crafted to enable MSPs to facilitate digital modernization and expansion for their small and medium-sized enterprise (SME) clientele. N-able's enterprise-grade software platform acts as a core operational system for its MSP partners, engineered to adapt and grow in tandem with their businesses. The company's comprehensive platform is categorized into several key areas: Remote monitoring and management: Tools to oversee and maintain IT infrastructure from a distance. Security and data protection: A suite of features encompassing data backup and recovery, patch deployment, endpoint security, web content filtering, email security and archiving, and vulnerability assessments. Business management: Capabilities such as professional services automation, advanced automation and scripting, robust password policy enforcement, and comprehensive reporting and analytics. Established in 2000, N-able, Inc. is based in Burlington, Massachusetts.
Unlock all fundamental data
Sign up for FreeUnlock all fundamental data
Sign up for Free