No price history available.
Key financial summary
Financials in EUR| 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | TTM | 2026E | ||
|---|---|---|---|---|---|---|---|---|---|
| Total revenue | €m | 426 | 471 | 514 | 534 | 540 | 602 | N/A | N/A |
| Operating profit | €m | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Net profit | €m | 26 | 34 | 36 | 33 | 38 | 38 | N/A | N/A |
| EPS reported | € | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Operating cashflow per share | € | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Capex per share | € | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| FCF per share | € | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Free cash flow | €m | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Net debt | €m | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Book value equity | €m | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Book value per share | € | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Number of shares | m | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| DPS (TTM paid) | € | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
Financial summary
Financials in EUR| 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | TTM | 2026E | ||
|---|---|---|---|---|---|---|---|---|---|
| Value | |||||||||
| P/E LTM | x | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| P/B LTM | x | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| P/S LTM | x | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| P/FCF LTM | x | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| EV/EBITDA LTM | x | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| EV/Sales LTM | x | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Earnings Yield LTM | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| FCF Yield | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Quality | |||||||||
| ROE | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| ROIC | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Operating margin | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Gross margin | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| FCF/Sales | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Growth and momentum | |||||||||
| EPS Growth YoY | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Sales Growth YoY | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Net Income Growth YoY | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| FCF Growth | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Operating Profit Growth | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Dividend and capital structure | |||||||||
| Dividend Yield | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Dividend Growth | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Payout Ratio | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| FCF/Debt | x | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Net Debt/EBITDA | x | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| EBIT/Net interest | x | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Net debt/market cap | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Net debt/Equity | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Gross debt/equity | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
Ratings
Based on consensus from external analysts. Not Kvantra's opinion.
Company overview
Aubay S.A., established in 1997 and headquartered in Boulogne-Billancourt, France, serves as a prominent digital services firm with operations spanning Belgium, Luxembourg, Spain, Portugal, Italy, and its home country. The company delivers a comprehensive portfolio of specialized services aimed at supporting organizations through their digital transformations. Its offerings include strategic management consulting, focusing on areas such as business line optimization, achieving operational excellence, and facilitating digital change. Aubay also provides sophisticated infrastructure, cloud, and security solutions, encompassing hybrid cloud environments, IT operations management, IT service delivery, and robust cybersecurity measures. The firm’s IT and architecture consulting capabilities extend from comprehensive audits and opportunity evaluations to defining enterprise architecture, designing solutions for digital programs, and offering profound IT expertise. Quality assurance is a key service, covering functional, technical, and mobile application testing, alongside the implementation of test automation and agile testing methodologies. Aubay further engages in digital marketing, developing strategies, employing design thinking, and optimizing user experience (UX) and user interface (UI) solutions. Beyond core application services, their innovation labs actively explore and integrate cutting-edge technologies like Robotic Process Automation (RPA), Artificial Intelligence (AI), blockchain, and virtual and mixed reality. Clients also leverage Aubay's steering services for strategic and operational direction, effective project governance, and enhancing overall efficiency. The company demonstrates significant proficiency in big data and data intelligence, managing data processing, structuring data organization, executing advanced analytics, and presenting insightful findings. Additionally, Aubay supports organizational agility through coaching, agile transformation initiatives, operational scrum master roles, and comprehensive DevOps implementations. Serving a diverse clientele, Aubay's expertise benefits sectors such as banking, finance, insurance, public administration, utilities, manufacturing, transportation, telecommunications, media, gaming, retail, and distribution.
Similar companies
For informational purposes only. Kvantra provides data and quantitative analysis, not investment advice. KvantraRank is a mechanical model output. Analyst price targets and ratings are sourced from third parties and are not Kvantra recommendations. Past performance does not guarantee future results; all investments carry risk.
No price history available.
Based on consensus from external analysts. Not Kvantra's opinion.
Aubay S.A., established in 1997 and headquartered in Boulogne-Billancourt, France, serves as a prominent digital services firm with operations spanning Belgium, Luxembourg, Spain, Portugal, Italy, and its home country. The company delivers a comprehensive portfolio of specialized services aimed at supporting organizations through their digital transformations. Its offerings include strategic management consulting, focusing on areas such as business line optimization, achieving operational excellence, and facilitating digital change. Aubay also provides sophisticated infrastructure, cloud, and security solutions, encompassing hybrid cloud environments, IT operations management, IT service delivery, and robust cybersecurity measures. The firm’s IT and architecture consulting capabilities extend from comprehensive audits and opportunity evaluations to defining enterprise architecture, designing solutions for digital programs, and offering profound IT expertise. Quality assurance is a key service, covering functional, technical, and mobile application testing, alongside the implementation of test automation and agile testing methodologies. Aubay further engages in digital marketing, developing strategies, employing design thinking, and optimizing user experience (UX) and user interface (UI) solutions. Beyond core application services, their innovation labs actively explore and integrate cutting-edge technologies like Robotic Process Automation (RPA), Artificial Intelligence (AI), blockchain, and virtual and mixed reality. Clients also leverage Aubay's steering services for strategic and operational direction, effective project governance, and enhancing overall efficiency. The company demonstrates significant proficiency in big data and data intelligence, managing data processing, structuring data organization, executing advanced analytics, and presenting insightful findings. Additionally, Aubay supports organizational agility through coaching, agile transformation initiatives, operational scrum master roles, and comprehensive DevOps implementations. Serving a diverse clientele, Aubay's expertise benefits sectors such as banking, finance, insurance, public administration, utilities, manufacturing, transportation, telecommunications, media, gaming, retail, and distribution.
