MagnaChip Semiconductor (MX)
Full history for every metric is available with a Kvantra account
No price history available.
Key financial summary
Financials in USD| 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | TTM | 2026E | ||
|---|---|---|---|---|---|---|---|---|---|
| Total revenue | $m | 507 | 474 | 338 | 230 | 232 | 180 | 178 | 189 |
| Operating profit | $m | -30 | -35 | ||||||
| Net profit | $m | 345 | 57 | -8 | -37 | -54 | -30 | -31 | -30 |
| EPS reported | $ | -0.82 | -0.84 | ||||||
| Operating cashflow per share | $ | -0.67 | 0.07 | ||||||
| Capex per share | $ | 0.83 | 0.64 | ||||||
| FCF per share | $ | -1.50 | -0.57 | ||||||
| Free cash flow | $m | -54 | -21 | ||||||
| Net debt | $m | -59 | -46 | ||||||
| Book value equity | $m | 248 | 227 | ||||||
| Book value per share | $ | 6.85 | 6.22 | ||||||
| Number of shares | m | 36.22 | 36.43 | ||||||
| DPS (TTM paid) | $ | 0.00 | 0.00 |
Financial summary
Financials in USD| 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | TTM | 2026E | ||
|---|---|---|---|---|---|---|---|---|---|
| Value | |||||||||
| P/E TTM | x | - | - | ||||||
| P/B LTM | x | 0.37 | 0.41 | ||||||
| P/S LTM | x | 0.51 | 0.52 | ||||||
| P/FCF LTM | x | -1.70 | -4.48 | ||||||
| EV/EBITDA LTM | x | -2.02 | -1.02 | ||||||
| EV/Sales LTM | x | 0.20 | 0.53 | ||||||
| Earnings Yield LTM | % | -32.18% | -22.07% | ||||||
| FCF Yield | % | -58.69% | -22.34% | ||||||
| Quality | |||||||||
| ROE | % | -11.97% | -12.72% | ||||||
| ROIC | % | -4.29% | -7.90% | ||||||
| Operating margin | % | -16.66% | -19.50% | ||||||
| Gross margin | % | +18.03% | +16.08% | ||||||
| FCF/Sales | % | -30.13% | -11.60% | ||||||
| Growth and momentum | |||||||||
| EPS Growth YoY | % | - | - | ||||||
| Sales Growth YoY | % | -22.37% | -23.25% | ||||||
| Net Income Growth YoY | % | - | - | ||||||
| FCF Growth | % | - | - | ||||||
| Operating Profit Growth | % | - | - | ||||||
| Dividend and capital structure | |||||||||
| Dividend Yield | % | 0.00% | 0.00% | ||||||
| Dividend Growth | % | - | - | ||||||
| Payout Ratio | % | 0.00% | 0.00% | ||||||
| FCF/Debt | x | -1.16 | -0.48 | ||||||
| Net Debt/EBITDA | x | 3.26 | 1.30 | ||||||
| EBIT/Net interest | x | -18.08 | -22.31 | ||||||
| Net debt/market cap | % | +48.29% | +29.85% | ||||||
| Net debt/Equity | x | -0.24 | -0.20 | ||||||
| Gross debt/equity | x | 0.19 | 0.19 | ||||||
Price target estimates
Based on consensus from external analysts. Not Kvantra's opinion.
Ratings
Based on consensus from external analysts. Not Kvantra's opinion.
ESG
| Metric | 2024 | 2025 | 2026 |
|---|---|---|---|
| ESG-score | |||
| Environmental score | |||
| Social score | |||
| Governance score | |||
| Risk rating |
Company overview
Magnachip Semiconductor Corporation, together with its subsidiaries, designs, manufactures, and supplies analog and mixed-signal semiconductor platform solutions for communications, the Internet of Things, consumer, computing, industrial, and automotive applications. It provides display solutions, including source and gate drivers, and timing controllers that cover a range of flat panel displays used in mobile communications, automotive, entertainment devices, monitors, notebook PCs, tablet PC and TVs, liquid crystal display, organic light emitting diodes (OLED), and micro light emitting diode (Micro LED) panel. The company also offers metal oxide semiconductor field-effect transistors, insulated-gate bipolar transistors, AC-DC converters, DC-DC converters, LED drivers, regulators, and power management integrated circuits for a range of devices comprising televisions, smartphones, mobile phones, wearable devices, desktop PCs, notebooks, tablet PCs, level shifter, and other consumer electronics, as well as for power suppliers, e-bikes, photovoltaic inverters, LED lighting, and motor drives; and OLED display driver integrated circuit products. It serves consumer, computing, communication, automotive and industrial electronics OEMs, original design manufacturers, and electronics manufacturing services companies, as well as subsystem designers in Korea, the Asia Pacific, the United States, and Europe. The company sells its products through a direct sales force and a network of agents and distributors. Magnachip Semiconductor Corporation was incorporated in 2003 and is based in Cheongju-si, South Korea.
Similar companies
For informational purposes only. Kvantra provides data and quantitative analysis, not investment advice. KvantraRank is a mechanical model output. Analyst price targets and ratings are sourced from third parties and are not Kvantra recommendations. Past performance does not guarantee future results; all investments carry risk.
No price history available.
Consensus from external analysts. Not Kvantra's opinion.
Based on consensus from external analysts. Not Kvantra's opinion.
Magnachip Semiconductor Corporation, together with its subsidiaries, designs, manufactures, and supplies analog and mixed-signal semiconductor platform solutions for communications, the Internet of Things, consumer, computing, industrial, and automotive applications. It provides display solutions, including source and gate drivers, and timing controllers that cover a range of flat panel displays used in mobile communications, automotive, entertainment devices, monitors, notebook PCs, tablet PC and TVs, liquid crystal display, organic light emitting diodes (OLED), and micro light emitting diode (Micro LED) panel. The company also offers metal oxide semiconductor field-effect transistors, insulated-gate bipolar transistors, AC-DC converters, DC-DC converters, LED drivers, regulators, and power management integrated circuits for a range of devices comprising televisions, smartphones, mobile phones, wearable devices, desktop PCs, notebooks, tablet PCs, level shifter, and other consumer electronics, as well as for power suppliers, e-bikes, photovoltaic inverters, LED lighting, and motor drives; and OLED display driver integrated circuit products. It serves consumer, computing, communication, automotive and industrial electronics OEMs, original design manufacturers, and electronics manufacturing services companies, as well as subsystem designers in Korea, the Asia Pacific, the United States, and Europe. The company sells its products through a direct sales force and a network of agents and distributors. Magnachip Semiconductor Corporation was incorporated in 2003 and is based in Cheongju-si, South Korea.
Unlock all fundamental data
Sign up for FreeUnlock all fundamental data
Sign up for Free