Modern Times Group MTG AB (publ) (MTG-A.ST)
Full history for every metric is available with a Kvantra account
No price history available.
Key financial summary
Financials in SEK| 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | TTM | 2026E | ||
|---|---|---|---|---|---|---|---|---|---|
| Total revenue | SEK bn | 4 | 5 | 6 | 6 | 6 | 12 | 12 | 12 |
| Operating profit | SEK bn | 1 | 1 | ||||||
| Net profit | SEK bn | -0 | -0 | 0 | 0 | -0 | -0 | 0 | 2 |
| EPS reported | SEK | -0.53 | 1.42 | ||||||
| Operating cashflow per share | SEK | 14.70 | 19.21 | ||||||
| Capex per share | SEK | 1.95 | 1.69 | ||||||
| FCF per share | SEK | 12.76 | 17.52 | ||||||
| Free cash flow | SEK bn | 1 | 2 | ||||||
| Net debt | SEK bn | 2 | 3 | ||||||
| Book value equity | SEK bn | 11 | 11 | ||||||
| Book value per share | SEK | 90.61 | 94.75 | ||||||
| Number of shares | m | 117.17 | 119.54 | ||||||
| DPS (TTM paid) | SEK | 0.00 | 0.00 |
Financial summary
Financials in SEK| 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | TTM | 2026E | ||
|---|---|---|---|---|---|---|---|---|---|
| Value | |||||||||
| P/E TTM | x | - | 90.14 | ||||||
| P/B LTM | x | 1.26 | 1.18 | ||||||
| P/S LTM | x | 1.15 | 1.09 | ||||||
| P/FCF LTM | x | 8.94 | 6.61 | ||||||
| EV/EBITDA LTM | x | 7.57 | 7.68 | ||||||
| EV/Sales LTM | x | 1.37 | 1.49 | ||||||
| Earnings Yield LTM | % | -0.46% | +1.11% | ||||||
| FCF Yield | % | +11.19% | +15.13% | ||||||
| Quality | |||||||||
| ROE | % | -0.58% | +1.54% | ||||||
| ROIC | % | -0.92% | +2.32% | ||||||
| Operating margin | % | +8.32% | +9.55% | ||||||
| Gross margin | % | +65.96% | +60.82% | ||||||
| FCF/Sales | % | +12.91% | +17.12% | ||||||
| Growth and momentum | |||||||||
| EPS Growth YoY | % | - | - | ||||||
| Sales Growth YoY | % | +92.50% | +103.39% | ||||||
| Net Income Growth YoY | % | - | - | ||||||
| FCF Growth | % | +20.37% | +62.72% | ||||||
| Operating Profit Growth | % | +6.88% | +29.63% | ||||||
| Dividend and capital structure | |||||||||
| Dividend Yield | % | 0.00% | 0.00% | ||||||
| Dividend Growth | % | - | - | ||||||
| Payout Ratio | % | 0.00% | 0.00% | ||||||
| FCF/Debt | x | 0.40 | 0.43 | ||||||
| Net Debt/EBITDA | x | 1.20 | 1.32 | ||||||
| EBIT/Net interest | x | 3.32 | 5.48 | ||||||
| Net debt/market cap | % | +26.11% | +30.81% | ||||||
| Net debt/Equity | x | 0.21 | 0.29 | ||||||
| Gross debt/equity | x | 0.35 | 0.42 | ||||||
Ratings
Based on consensus from external analysts. Not Kvantra's opinion.
Company overview
Modern Times Group MTG AB (publ) operates as a global digital entertainment company, conducting its business through subsidiaries across diverse regions including the United States, United Kingdom, Germany, other European nations, Singapore, India, and New Zealand. The company is structured into two main divisions: Esport and Gaming. The Esport segment is responsible for organizing national and international tournaments, as well as grassroots amateur cups, leagues, and festivals. This division's activities also encompass gaming technology, event management, advertising, and TV production, primarily under the ESL and Dreamhack brands. Conversely, the Gaming segment specializes in creating and publishing mobile and online games, notably through its InnoGames and Kongregate imprints. Founded in 1987, the company's corporate headquarters are located in Stockholm, Sweden.
Similar companies
For informational purposes only. Kvantra provides data and quantitative analysis, not investment advice. KvantraRank is a mechanical model output. Analyst price targets and ratings are sourced from third parties and are not Kvantra recommendations. Past performance does not guarantee future results; all investments carry risk.
Modern Times Group MTG AB (publ) (MTG-A.ST)
No price history available.
Based on consensus from external analysts. Not Kvantra's opinion.
Modern Times Group MTG AB (publ) operates as a global digital entertainment company, conducting its business through subsidiaries across diverse regions including the United States, United Kingdom, Germany, other European nations, Singapore, India, and New Zealand. The company is structured into two main divisions: Esport and Gaming. The Esport segment is responsible for organizing national and international tournaments, as well as grassroots amateur cups, leagues, and festivals. This division's activities also encompass gaming technology, event management, advertising, and TV production, primarily under the ESL and Dreamhack brands. Conversely, the Gaming segment specializes in creating and publishing mobile and online games, notably through its InnoGames and Kongregate imprints. Founded in 1987, the company's corporate headquarters are located in Stockholm, Sweden.
Unlock all fundamental data
Sign up for FreeUnlock all fundamental data
Sign up for Free