No price history available.
Key financial summary
Financials in KRW| 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | TTM | 2026E | ||
|---|---|---|---|---|---|---|---|---|---|
| Total revenue | KRWm | 1,641,244 | 1,923,677 | 2,114,870 | 2,269,615 | 2,456,108 | 2,516,341 | N/A | N/A |
| Operating profit | KRWm | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Net profit | KRWm | 21,445 | 116,851 | -32,107 | -8,538 | -132,530 | 32,092 | N/A | N/A |
| EPS reported | KRW | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Operating cashflow per share | KRW | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Capex per share | KRW | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| FCF per share | KRW | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Free cash flow | KRWm | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Net debt | KRWm | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Book value equity | KRWm | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Book value per share | KRW | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Number of shares | m | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| DPS (TTM paid) | KRW | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
Financial summary
Financials in KRW| 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | TTM | 2026E | ||
|---|---|---|---|---|---|---|---|---|---|
| Value | |||||||||
| P/E LTM | x | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| P/B LTM | x | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| P/S LTM | x | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| P/FCF LTM | x | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| EV/EBITDA LTM | x | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| EV/Sales LTM | x | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Earnings Yield LTM | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| FCF Yield | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Quality | |||||||||
| ROE | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| ROIC | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Operating margin | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Gross margin | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| FCF/Sales | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Growth and momentum | |||||||||
| EPS Growth YoY | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Sales Growth YoY | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Net Income Growth YoY | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| FCF Growth | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Operating Profit Growth | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Dividend and capital structure | |||||||||
| Dividend Yield | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Dividend Growth | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Payout Ratio | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| FCF/Debt | x | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Net Debt/EBITDA | x | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| EBIT/Net interest | x | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Net debt/market cap | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Net debt/Equity | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Gross debt/equity | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
Ratings
Based on consensus from external analysts. Not Kvantra's opinion.
Company overview
NHN Corporation, an IT enterprise headquartered in Seongnam, South Korea, delivers a broad spectrum of global solutions, encompassing gaming, payment, entertainment, IT infrastructure, and advertising. The company, established in 2013, caters to both domestic and international markets. Its financial technology (FinTech) portfolio includes PAYCO, a versatile payment service for both online and physical stores, along with NHN KCP, which offers integrated electronic payment processing. In the entertainment sphere, NHN operates comico, a Webtoon platform; Bugs, a music portal for streaming and digital distribution; and Ticketlink, a prominent service for booking concert, cultural, and sports event tickets. Additionally, the company provides travel services through Doctortour, featuring various vacation packages. For businesses, NHN supplies e-commerce solutions like Shop by, an online shopping mall platform, and Godomall 5, tailored for small and medium-sized enterprises. Its robust TOAST brand cloud services comprise an integrated cloud solution; TOAST Cam, a smart cloud-based IP camera; TOAST File, for personal cloud storage and management; and the TOAST Cloud Center, a dedicated data facility. Furthermore, NHN offers advanced advertising and marketing platforms such as NHN ACE, an integrated solution; OPEN Ads, for marketing data curation; and More, an onsite marketing tool. Its diverse offerings also extend to I am School, an education management platform, and Pink Diary, a women's health application developed in consultation with the Korean Society of Obstetricians and Gynecologists. The firm, which was initially named NHN Entertainment Corp., officially rebranded as NHN Corporation in April 2019.
Similar companies
For informational purposes only. Kvantra provides data and quantitative analysis, not investment advice. KvantraRank is a mechanical model output. Analyst price targets and ratings are sourced from third parties and are not Kvantra recommendations. Past performance does not guarantee future results; all investments carry risk.
No price history available.
Based on consensus from external analysts. Not Kvantra's opinion.
NHN Corporation, an IT enterprise headquartered in Seongnam, South Korea, delivers a broad spectrum of global solutions, encompassing gaming, payment, entertainment, IT infrastructure, and advertising. The company, established in 2013, caters to both domestic and international markets. Its financial technology (FinTech) portfolio includes PAYCO, a versatile payment service for both online and physical stores, along with NHN KCP, which offers integrated electronic payment processing. In the entertainment sphere, NHN operates comico, a Webtoon platform; Bugs, a music portal for streaming and digital distribution; and Ticketlink, a prominent service for booking concert, cultural, and sports event tickets. Additionally, the company provides travel services through Doctortour, featuring various vacation packages. For businesses, NHN supplies e-commerce solutions like Shop by, an online shopping mall platform, and Godomall 5, tailored for small and medium-sized enterprises. Its robust TOAST brand cloud services comprise an integrated cloud solution; TOAST Cam, a smart cloud-based IP camera; TOAST File, for personal cloud storage and management; and the TOAST Cloud Center, a dedicated data facility. Furthermore, NHN offers advanced advertising and marketing platforms such as NHN ACE, an integrated solution; OPEN Ads, for marketing data curation; and More, an onsite marketing tool. Its diverse offerings also extend to I am School, an education management platform, and Pink Diary, a women's health application developed in consultation with the Korean Society of Obstetricians and Gynecologists. The firm, which was initially named NHN Entertainment Corp., officially rebranded as NHN Corporation in April 2019.
