Full history for every metric is available with a Kvantra account
Key financial summary
Financials in USD| 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | TTM | ||
|---|---|---|---|---|---|---|---|---|---|
| Total revenue | $bn | 143 | 168 | 198 | 212 | 245 | 282 | 332 | 346 |
| Operating profit | $bn | 155 | 163 | ||||||
| Net profit | $bn | 44 | 61 | 73 | 72 | 88 | 102 | 134 | 143 |
| EPS reported | $ | 17.95 | 19.15 | ||||||
| Operating cashflow per share | $ | 24.62 | 26.38 | ||||||
| Capex per share | $ | 15.61 | 18.30 | ||||||
| FCF per share | $ | 9.02 | 8.07 | ||||||
| Free cash flow | $bn | 67.0 | 60.0 | ||||||
| Net debt | $bn | -36.5 | 47.6 | ||||||
| Book value equity | $bn | 442 | 471 | ||||||
| Book value per share | $ | 59.36 | 63.19 | ||||||
| Number of shares | m | 7,453 | 7,446 | ||||||
| DPS (TTM paid) | $ | 3.71 | 3.64 |
Financial summary
Financials in USD| 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | TTM | ||
|---|---|---|---|---|---|---|---|---|---|
| Value | |||||||||
| P/E TTM | x | 20.78 | 27.21 | ||||||
| P/B LTM | x | 6.26 | 8.23 | ||||||
| P/S LTM | x | 8.35 | 11.17 | ||||||
| P/FCF LTM | x | 41.37 | 64.55 | ||||||
| EV/EBITDA LTM | x | 13.87 | 17.57 | ||||||
| EV/Sales LTM | x | 8.68 | 11.31 | ||||||
| Earnings Yield LTM | % | 4.81% | 3.68% | ||||||
| FCF Yield | % | 2.42% | 1.55% | ||||||
| Quality | |||||||||
| ROE | % | 30.23% | 33.21% | ||||||
| ROIC | % | 20.56% | 20.40% | ||||||
| Operating margin | % | 46.78% | 47.10% | ||||||
| Gross margin | % | 67.94% | 67.66% | ||||||
| FCF/Sales | % | 20.19% | 17.31% | ||||||
| Growth and momentum | |||||||||
| EPS Growth YoY | % | +31.60% | +36.20% | ||||||
| Sales Growth YoY | % | +17.79% | +17.91% | ||||||
| Net Income Growth YoY | % | +31.34% | +35.95% | ||||||
| FCF Growth | % | -6.46% | -23.15% | ||||||
| Operating Profit Growth | % | +20.78% | +20.05% | ||||||
| Dividend and capital structure | |||||||||
| Dividend Yield | % | 0.95% | 0.70% | ||||||
| Dividend Growth | % | +9.12% | +9.64% | ||||||
| Payout Ratio | % | 19.77% | 18.95% | ||||||
| FCF/Debt | x | 0.52 | 0.45 | ||||||
| Net Debt/EBITDA | x | 0.52 | 0.51 | ||||||
| EBIT/Net interest | x | 50.88 | 50.63 | ||||||
| Net debt/market cap | % | -1.32% | 1.23% | ||||||
| Net debt/Equity | x | -0.08 | 0.10 | ||||||
| Gross debt/equity | x | 0.29 | 0.28 | ||||||
ETFs that hold Microsoft
| Fund | Ticker | Position# | Weight |
|---|---|---|---|
| Vanguard S&P 500 ETF | VOO | 3 | 5.78% |
| iShares Core S&P 500 ETF | IVV | 3 | 6.19% |
| State Street SPDR S&P 500 ETF | SPY | 3 | 6.27% |
| State Street SPDR S&P 500 ETF (ASX) | SPY.AX | 3 | 6.27% |
| Vanguard Morningstar Total Stock Market ETF | VTI | 3 | 5.19% |
| Invesco QQQ Trust, Series 1 | QQQ | 3 | 6.89% |
| Vanguard Morningstar Growth ETF | VUG | 3 | 9.74% |
| State Street SPDR Portfolio S&P 500 ETF | SPYM | 3 | 6.28% |
| Vanguard Information Technology ETF | VGT | 3 | 11.16% |
| iShares Core S&P 500 UCITS ETF (Acc) | CSPX.L | 3 | 6.28% |
Funds with Microsoft among their ten largest holdings, largest fund first.
Price target estimates
Based on consensus from external analysts. Not Kvantra's opinion.
Ratings
Based on consensus from external analysts. Not Kvantra's opinion.
ESG
| Metric | 2024 | 2025 | 2026 |
|---|---|---|---|
| ESG-score | |||
| Environmental score | |||
| Social score | |||
| Governance score | |||
| Risk rating |
Company overview
Microsoft Corporation is a prominent global technology firm that invents, markets, and provides ongoing assistance for a diverse range of software, digital services, computing devices, and comprehensive solutions. Its operations are organized into three primary divisions: Productivity and Business Processes, Intelligent Cloud, and More Personal Computing. The Productivity and Business Processes segment delivers crucial tools for both enterprises and individual users. This includes the extensive Office suite (comprising Exchange, SharePoint, Microsoft Teams, Office 365 Security and Compliance, Microsoft Viva, and Skype for Business), along with popular consumer offerings like Skype, Outlook.com, OneDrive, and LinkedIn. It also features Dynamics 365, a suite of integrated cloud and on-premises business applications tailored for organizations. The Intelligent Cloud division focuses on sophisticated infrastructure and platform services. Here, Microsoft licenses key products such as SQL Server, Windows Servers, Visual Studio, System Center, and associated Client Access Licenses. It also includes GitHub, a leading platform for developer collaboration and code hosting; Nuance, offering advanced AI solutions for healthcare and businesses; and Azure, its expansive cloud computing platform. This segment further encompasses enterprise support, Microsoft consulting services, and Nuance professional services, assisting clients with the development, deployment, and management of Microsoft's server and desktop technologies, alongside offering product training and certification. Finally, the More Personal Computing segment covers a broad spectrum of consumer and commercial computing experiences. It generates revenue through Windows operating system licensing, including agreements with original equipment manufacturers (OEMs), non-volume licensing, and various Windows Commercial offerings (such as volume licensing and cloud services), as well as patent licensing and Windows Internet of Things (IoT). This division also supplies its own hardware, including Surface devices, PC accessories, and gaming/entertainment consoles. Its Gaming portfolio features Xbox hardware, content, and subscription services, in addition to video games and royalties from third-party titles. Furthermore, it manages search services like Bing and Microsoft's advertising platforms. Microsoft distributes its extensive product line via numerous channels, including original equipment manufacturers, wholesale distributors, and various resellers, complementing direct sales through digital marketplaces, its own online storefronts, and physical retail outlets. The company, established in 1975, maintains its headquarters in Redmond, Washington.
Similar companies
For informational purposes only. Kvantra provides data and quantitative analysis, not investment advice. KvantraRank is a mechanical model output. Analyst price targets and ratings are sourced from third parties and are not Kvantra recommendations. Past performance does not guarantee future results; all investments carry risk.
| Fund | Ticker | Position# | Weight |
|---|---|---|---|
| Vanguard S&P 500 ETF | VOO | 3 | 5.78% |
| iShares Core S&P 500 ETF | IVV | 3 | 6.19% |
| State Street SPDR S&P 500 ETF | SPY | 3 | 6.27% |
| State Street SPDR S&P 500 ETF (ASX) | SPY.AX | 3 | 6.27% |
| Vanguard Morningstar Total Stock Market ETF | VTI | 3 | 5.19% |
| Invesco QQQ Trust, Series 1 | QQQ | 3 | 6.89% |
| Vanguard Morningstar Growth ETF | VUG | 3 | 9.74% |
| State Street SPDR Portfolio S&P 500 ETF | SPYM | 3 | 6.28% |
| Vanguard Information Technology ETF | VGT | 3 | 11.16% |
| iShares Core S&P 500 UCITS ETF (Acc) | CSPX.L | 3 | 6.28% |
Funds with Microsoft among their ten largest holdings, largest fund first.
Consensus from external analysts. Not Kvantra's opinion.
Based on consensus from external analysts. Not Kvantra's opinion.
Microsoft Corporation is a prominent global technology firm that invents, markets, and provides ongoing assistance for a diverse range of software, digital services, computing devices, and comprehensive solutions. Its operations are organized into three primary divisions: Productivity and Business Processes, Intelligent Cloud, and More Personal Computing. The Productivity and Business Processes segment delivers crucial tools for both enterprises and individual users. This includes the extensive Office suite (comprising Exchange, SharePoint, Microsoft Teams, Office 365 Security and Compliance, Microsoft Viva, and Skype for Business), along with popular consumer offerings like Skype, Outlook.com, OneDrive, and LinkedIn. It also features Dynamics 365, a suite of integrated cloud and on-premises business applications tailored for organizations. The Intelligent Cloud division focuses on sophisticated infrastructure and platform services. Here, Microsoft licenses key products such as SQL Server, Windows Servers, Visual Studio, System Center, and associated Client Access Licenses. It also includes GitHub, a leading platform for developer collaboration and code hosting; Nuance, offering advanced AI solutions for healthcare and businesses; and Azure, its expansive cloud computing platform. This segment further encompasses enterprise support, Microsoft consulting services, and Nuance professional services, assisting clients with the development, deployment, and management of Microsoft's server and desktop technologies, alongside offering product training and certification. Finally, the More Personal Computing segment covers a broad spectrum of consumer and commercial computing experiences. It generates revenue through Windows operating system licensing, including agreements with original equipment manufacturers (OEMs), non-volume licensing, and various Windows Commercial offerings (such as volume licensing and cloud services), as well as patent licensing and Windows Internet of Things (IoT). This division also supplies its own hardware, including Surface devices, PC accessories, and gaming/entertainment consoles. Its Gaming portfolio features Xbox hardware, content, and subscription services, in addition to video games and royalties from third-party titles. Furthermore, it manages search services like Bing and Microsoft's advertising platforms. Microsoft distributes its extensive product line via numerous channels, including original equipment manufacturers, wholesale distributors, and various resellers, complementing direct sales through digital marketplaces, its own online storefronts, and physical retail outlets. The company, established in 1975, maintains its headquarters in Redmond, Washington.
Unlock all fundamental data
Sign up for FreeUnlock all fundamental data
Sign up for Free