Everspin Technologies, Inc. (MRAM)
Full history for every metric is available with a Kvantra account
No price history available.
Key financial summary
Financials in USD| 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | TTM | 2026E | ||
|---|---|---|---|---|---|---|---|---|---|
| Total revenue | $m | 42 | 55 | 60 | 64 | 50 | 55 | 62 | 75 |
| Operating profit | $m | -7 | -10 | ||||||
| Net profit | $m | -9 | 4 | 6 | 9 | 1 | -1 | -3 | -2 |
| EPS reported | $ | -0.03 | -0.11 | ||||||
| Operating cashflow per share | $ | 0.44 | 0.18 | ||||||
| Capex per share | $ | 0.30 | 0.40 | ||||||
| FCF per share | $ | 0.14 | -0.23 | ||||||
| Free cash flow | $m | 3 | -5 | ||||||
| Net debt | $m | -44 | -44 | ||||||
| Book value equity | $m | 69 | 73 | ||||||
| Book value per share | $ | 3.05 | 3.06 | ||||||
| Number of shares | m | 22.57 | 23.88 | ||||||
| DPS (TTM paid) | $ | 0.00 | 0.00 |
Financial summary
Financials in USD| 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | TTM | 2026E | ||
|---|---|---|---|---|---|---|---|---|---|
| Value | |||||||||
| P/E TTM | x | - | - | ||||||
| P/B LTM | x | 3.04 | 2.86 | ||||||
| P/S LTM | x | 3.79 | 3.35 | ||||||
| P/FCF LTM | x | 67.08 | -38.93 | ||||||
| EV/EBITDA LTM | x | 61.10 | 403.65 | ||||||
| EV/Sales LTM | x | 3.05 | 6.43 | ||||||
| Earnings Yield LTM | % | -0.28% | -0.58% | ||||||
| FCF Yield | % | +1.49% | -2.57% | ||||||
| Quality | |||||||||
| ROE | % | -0.85% | -3.79% | ||||||
| ROIC | % | -8.97% | -12.74% | ||||||
| Operating margin | % | -11.79% | -15.55% | ||||||
| Gross margin | % | +51.16% | +52.28% | ||||||
| FCF/Sales | % | +5.66% | -8.61% | ||||||
| Growth and momentum | |||||||||
| EPS Growth YoY | % | - | - | ||||||
| Sales Growth YoY | % | +9.52% | +23.95% | ||||||
| Net Income Growth YoY | % | - | - | ||||||
| FCF Growth | % | -22.91% | - | ||||||
| Operating Profit Growth | % | - | - | ||||||
| Dividend and capital structure | |||||||||
| Dividend Yield | % | 0.00% | 0.00% | ||||||
| Dividend Growth | % | - | - | ||||||
| Payout Ratio | % | 0.00% | 0.00% | ||||||
| FCF/Debt | x | 0.94 | -1.90 | ||||||
| Net Debt/EBITDA | x | -14.92 | -98.47 | ||||||
| EBIT/Net interest | x | 0.00 | 0.00 | ||||||
| Net debt/market cap | % | 0.00% | 0.00% | ||||||
| Net debt/Equity | x | -0.64 | -0.60 | ||||||
| Gross debt/equity | x | 0.05 | 0.04 | ||||||
Price target estimates
Based on consensus from external analysts. Not Kvantra's opinion.
Ratings
Based on consensus from external analysts. Not Kvantra's opinion.
ESG
| Metric | 2024 | 2025 | 2026 |
|---|---|---|---|
| ESG-score | |||
| Environmental score | |||
| Social score | |||
| Governance score | |||
| Risk rating |
Company overview
Everspin Technologies, Inc. is a global provider specializing in the development and distribution of advanced magnetoresistive random access memory (MRAM) products. The company's market reach extends across various international regions, including key territories like the United States, Hong Kong, Japan, China, and Canada. Its comprehensive product line encompasses Toggle MRAM, spin-transfer torque MRAM (STT-MRAM), and tunnel magneto resistance (TMR) sensor components, alongside offering foundry services for embedded MRAM solutions. These high-performance memory devices are deployed in a wide array of demanding applications, serving sectors such as data centers, industrial automation, medical technology, automotive and transportation systems, and the aerospace industry. Everspin supplies its offerings to both original equipment manufacturers (OEMs) and original design manufacturers (ODMs) through a combination of direct sales efforts and a robust network of representatives and distributors. The company, which was founded in 2008, is headquartered in Chandler, Arizona.
Similar companies
For informational purposes only. Kvantra provides data and quantitative analysis, not investment advice. KvantraRank is a mechanical model output. Analyst price targets and ratings are sourced from third parties and are not Kvantra recommendations. Past performance does not guarantee future results; all investments carry risk.
Everspin Technologies, Inc. (MRAM)
No price history available.
Consensus from external analysts. Not Kvantra's opinion.
Based on consensus from external analysts. Not Kvantra's opinion.
Everspin Technologies, Inc. is a global provider specializing in the development and distribution of advanced magnetoresistive random access memory (MRAM) products. The company's market reach extends across various international regions, including key territories like the United States, Hong Kong, Japan, China, and Canada. Its comprehensive product line encompasses Toggle MRAM, spin-transfer torque MRAM (STT-MRAM), and tunnel magneto resistance (TMR) sensor components, alongside offering foundry services for embedded MRAM solutions. These high-performance memory devices are deployed in a wide array of demanding applications, serving sectors such as data centers, industrial automation, medical technology, automotive and transportation systems, and the aerospace industry. Everspin supplies its offerings to both original equipment manufacturers (OEMs) and original design manufacturers (ODMs) through a combination of direct sales efforts and a robust network of representatives and distributors. The company, which was founded in 2008, is headquartered in Chandler, Arizona.
Unlock all fundamental data
Sign up for FreeUnlock all fundamental data
Sign up for Free