No price history available.
Key financial summary
Financials in TWD| 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | TTM | 2026E | ||
|---|---|---|---|---|---|---|---|---|---|
| Total revenue | TWDm | 941 | 1,044 | 1,417 | 2,168 | 1,824 | 2,129 | 2,347 | N/A |
| Operating profit | TWDm | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Net profit | TWDm | 20 | 38 | 180 | 433 | 258 | 277 | 360 | N/A |
| EPS reported | TWD | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Operating cashflow per share | TWD | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Capex per share | TWD | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| FCF per share | TWD | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Free cash flow | TWDm | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Net debt | TWDm | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Book value equity | TWDm | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Book value per share | TWD | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Number of shares | m | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| DPS (TTM paid) | TWD | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
Financial summary
Financials in TWD| 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | TTM | 2026E | ||
|---|---|---|---|---|---|---|---|---|---|
| Value | |||||||||
| P/E LTM | x | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| P/B LTM | x | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| P/S LTM | x | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| P/FCF LTM | x | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| EV/EBITDA LTM | x | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| EV/Sales LTM | x | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Earnings Yield LTM | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| FCF Yield | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Quality | |||||||||
| ROE | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| ROIC | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Operating margin | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Gross margin | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| FCF/Sales | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Growth and momentum | |||||||||
| EPS Growth YoY | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Sales Growth YoY | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Net Income Growth YoY | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| FCF Growth | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Operating Profit Growth | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Dividend and capital structure | |||||||||
| Dividend Yield | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Dividend Growth | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Payout Ratio | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| FCF/Debt | x | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Net Debt/EBITDA | x | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| EBIT/Net interest | x | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Net debt/market cap | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Net debt/Equity | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Gross debt/equity | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
Ratings
Based on consensus from external analysts. Not Kvantra's opinion.
Company overview
Analog Integrations Corporation (AIC), established in H1992 and headquartered in Hsinchu, Taiwan, operates as a fabless semiconductor company. Its core business involves the design, development, testing, and global marketing of a diverse portfolio of analog integrated circuits. AIC's product range encompasses a wide array of power solutions. These include various power conversion products, such as highly efficient low-dropout (LDO) and ultra-low dropout linear regulators, DDR regulators, and precise voltage references. The company also develops DC/DC converters tailored for both high-power industrial uses and compact portable devices, alongside innovative LED backlight and general lighting solutions. Furthermore, AIC supplies various power management components, including standard, regulated, and bare-bones USB power switches. The portfolio extends to supervisory integrated circuits, battery charging ICs for NiMH/NiCd cells, and protection solutions for Li-ion batteries, as well as high-current driver ICs. Beyond integrated circuits, the company also produces a range of discrete devices. These encompass power MOSFETs, Hall effect sensors, silicon carbide (SiC) Schottky diodes, ESD protection devices, IGBTs, and small-signal Schottky diodes. AIC's advanced analog components are primarily utilized across a wide spectrum of consumer electronics (often referred to as 3C) applications, including LCD televisions, digital still cameras, mobile phones, MP3 players, and portable media players.
Similar companies
For informational purposes only. Kvantra provides data and quantitative analysis, not investment advice. KvantraRank is a mechanical model output. Analyst price targets and ratings are sourced from third parties and are not Kvantra recommendations. Past performance does not guarantee future results; all investments carry risk.
Analog Integrations Corporation (6291.TWO)
No price history available.
Not enough data to calculate KvantraRank
Based on consensus from external analysts. Not Kvantra's opinion.
Analog Integrations Corporation (AIC), established in H1992 and headquartered in Hsinchu, Taiwan, operates as a fabless semiconductor company. Its core business involves the design, development, testing, and global marketing of a diverse portfolio of analog integrated circuits. AIC's product range encompasses a wide array of power solutions. These include various power conversion products, such as highly efficient low-dropout (LDO) and ultra-low dropout linear regulators, DDR regulators, and precise voltage references. The company also develops DC/DC converters tailored for both high-power industrial uses and compact portable devices, alongside innovative LED backlight and general lighting solutions. Furthermore, AIC supplies various power management components, including standard, regulated, and bare-bones USB power switches. The portfolio extends to supervisory integrated circuits, battery charging ICs for NiMH/NiCd cells, and protection solutions for Li-ion batteries, as well as high-current driver ICs. Beyond integrated circuits, the company also produces a range of discrete devices. These encompass power MOSFETs, Hall effect sensors, silicon carbide (SiC) Schottky diodes, ESD protection devices, IGBTs, and small-signal Schottky diodes. AIC's advanced analog components are primarily utilized across a wide spectrum of consumer electronics (often referred to as 3C) applications, including LCD televisions, digital still cameras, mobile phones, MP3 players, and portable media players.
