Full history for every metric is available with a Kvantra account
Manawa Energy Limited (MNW.NZ)
Key financial summary
Financials in NZD| 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|---|
| Total revenue | NZD m | 960 | 924 | 298 | 221 | 473 | 491 | 491 |
| Operating profit | NZD m | 64 | 51 | |||||
| Net profit | NZD m | 95 | 34 | 120 | 98 | 23 | -1 | -1 |
| EPS reported | NZD | -0.00 | -0.00 | |||||
| Operating cashflow per share | NZD | 0.24 | 0.24 | |||||
| Capex per share | NZD | 0.17 | 0.17 | |||||
| FCF per share | NZD | 0.07 | 0.07 | |||||
| Free cash flow | NZD m | 22 | 8 | |||||
| Net debt | NZD m | 501 | 501 | |||||
| Book value equity | NZD m | 1,216 | 1,216 | |||||
| Book value per share | NZD | 3.89 | 3.89 | |||||
| Number of shares | m | 312.97 | 312.97 | |||||
| DPS (TTM paid) | NZD | 0.16 | 0.05 |
Financial summary
Financials in NZD| 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|---|
| Value | ||||||||
| P/E TTM | x | - | - | |||||
| P/B LTM | x | 1.27 | 1.64 | |||||
| P/S LTM | x | 3.14 | 4.06 | |||||
| P/FCF LTM | x | 71.01 | 236.97 | |||||
| EV/EBITDA LTM | x | 39.41 | 29.59 | |||||
| EV/Sales LTM | x | 4.19 | 5.08 | |||||
| Earnings Yield LTM | % | -0.05% | -0.04% | |||||
| FCF Yield | % | 1.41% | 0.42% | |||||
| Quality | ||||||||
| ROE | % | -0.07% | -0.07% | |||||
| ROIC | % | 2.16% | 2.16% | |||||
| Operating margin | % | 13.10% | 13.10% | |||||
| Gross margin | % | 41.09% | 41.09% | |||||
| FCF/Sales | % | 4.43% | 4.43% | |||||
| Growth and momentum | ||||||||
| EPS Growth YoY | % | - | - | |||||
| Sales Growth YoY | % | +3.73% | +3.73% | |||||
| Net Income Growth YoY | % | - | - | |||||
| FCF Growth | % | -12.89% | -12.89% | |||||
| Operating Profit Growth | % | -52.42% | -52.42% | |||||
| Dividend and capital structure | ||||||||
| Dividend Yield | % | 3.15% | 0.74% | |||||
| Dividend Growth | % | - | - | |||||
| Payout Ratio | % | -5970.3% | -6012.6% | |||||
| FCF/Debt | x | 0.04 | 0.02 | |||||
| Net Debt/EBITDA | x | 9.81 | 9.81 | |||||
| EBIT/Net interest | x | 2.20 | 2.20 | |||||
| Net debt/market cap | % | 32.48% | 25.13% | |||||
| Net debt/Equity | x | 0.41 | 0.41 | |||||
| Gross debt/equity | x | 0.42 | 0.42 | |||||
Company overview
Manawa Energy Limited is a New Zealand-based company specializing in the ownership and operation of electricity generation assets. It focuses on producing clean, renewable electricity primarily through its various hydroelectric power schemes, and actively participates in both the wholesale and retail electricity markets. The company manages roughly 26 power schemes throughout New Zealand, which together possess a total installed capacity of 510 megawatts. Established in 1915, its corporate headquarters are located in Tauranga, New Zealand. The entity rebranded from its previous name, Trustpower Limited, to Manawa Energy Limited in May 2022, and currently operates as a subsidiary of Infratil Limited.
Similar companies
For informational purposes only. Kvantra provides data and quantitative analysis, not investment advice. KvantraRank is a mechanical model output. Analyst price targets and ratings are sourced from third parties and are not Kvantra recommendations. Past performance does not guarantee future results; all investments carry risk.
Manawa Energy Limited (MNW.NZ)
Manawa Energy Limited is a New Zealand-based company specializing in the ownership and operation of electricity generation assets. It focuses on producing clean, renewable electricity primarily through its various hydroelectric power schemes, and actively participates in both the wholesale and retail electricity markets. The company manages roughly 26 power schemes throughout New Zealand, which together possess a total installed capacity of 510 megawatts. Established in 1915, its corporate headquarters are located in Tauranga, New Zealand. The entity rebranded from its previous name, Trustpower Limited, to Manawa Energy Limited in May 2022, and currently operates as a subsidiary of Infratil Limited.
Unlock all fundamental data
Sign up for FreeUnlock all fundamental data
Sign up for Free