First Gen Corporation (FSGCY)
Full history for every metric is available with a Kvantra account
No price history available.
Key financial summary
Financials in USD| 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | TTM | 2026E | ||
|---|---|---|---|---|---|---|---|---|---|
| Total revenue | $m | 1,835 | 2,167 | 2,667 | 2,475 | 2,408 | 906 | 376 | - |
| Operating profit | $m | 154 | 70 | ||||||
| Net profit | $m | 276 | 258 | 261 | 312 | 253 | 371 | 349 | - |
| EPS reported | $ | 2.06 | 1.94 | ||||||
| Operating cashflow per share | $ | 2.76 | 1.88 | ||||||
| Capex per share | $ | 2.44 | 2.20 | ||||||
| FCF per share | $ | 0.32 | -0.32 | ||||||
| Free cash flow | $m | 58 | -92 | ||||||
| Net debt | $m | 724 | 1,023 | ||||||
| Book value equity | $m | 3,263 | 3,174 | ||||||
| Book value per share | $ | 18.15 | 17.65 | ||||||
| Number of shares | m | 179.83 | 179.83 | ||||||
| DPS (TTM paid) | $ | 0.27 | 0.27 |
Financial summary
Financials in USD| 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | TTM | 2026E | ||
|---|---|---|---|---|---|---|---|---|---|
| Value | |||||||||
| P/E TTM | x | 2.10 | 3.57 | ||||||
| P/B LTM | x | 0.24 | 0.24 | ||||||
| P/S LTM | x | 0.86 | 2.07 | ||||||
| P/FCF LTM | x | 13.50 | -8.43 | ||||||
| EV/EBITDA LTM | x | 2.84 | 3.44 | ||||||
| EV/Sales LTM | x | 2.05 | 3.76 | ||||||
| Earnings Yield LTM | % | +47.62% | +28.01% | ||||||
| FCF Yield | % | +7.41% | -11.86% | ||||||
| Quality | |||||||||
| ROE | % | +11.37% | +11.38% | ||||||
| ROIC | % | +2.38% | +1.29% | ||||||
| Operating margin | % | +17.05% | +14.32% | ||||||
| Gross margin | % | +41.34% | +50.05% | ||||||
| FCF/Sales | % | +6.35% | -9.93% | ||||||
| Growth and momentum | |||||||||
| EPS Growth YoY | % | +47.14% | +38.57% | ||||||
| Sales Growth YoY | % | -62.37% | -84.39% | ||||||
| Net Income Growth YoY | % | +46.67% | +38.17% | ||||||
| FCF Growth | % | - | - | ||||||
| Operating Profit Growth | % | -66.82% | -85.04% | ||||||
| Dividend and capital structure | |||||||||
| Dividend Yield | % | +6.54% | +4.96% | ||||||
| Dividend Growth | % | -41.07% | -41.07% | ||||||
| Payout Ratio | % | +13.71% | +14.60% | ||||||
| FCF/Debt | x | 0.03 | -0.05 | ||||||
| Net Debt/EBITDA | x | 1.65 | 2.04 | ||||||
| EBIT/Net interest | x | 1.44 | 0.72 | ||||||
| Net debt/market cap | % | +2.56% | +1.78% | ||||||
| Net debt/Equity | x | 0.22 | 0.32 | ||||||
| Gross debt/equity | x | 0.63 | 0.53 | ||||||
Price target estimates
Based on consensus from external analysts. Not Kvantra's opinion.
Ratings
Based on consensus from external analysts. Not Kvantra's opinion.
ESG
| Metric | 2024 | 2025 | 2026 |
|---|---|---|---|
| ESG-score | |||
| Environmental score | |||
| Social score | |||
| Governance score | |||
| Risk rating |
Company overview
First Gen Corporation (FSGCY) is a prominent power generation entity operating throughout the Philippines. The company manages a diverse portfolio of power plants through various segments. Its natural gas-fired facilities include the 1,000 MW Santa Rita combined cycle plant (under FGPC), the 500 MW San Lorenzo combined cycle plant (FGP), the 420 MW San Gabriel power plant (FNPC), and the 97 MW Avion open-cycle plant (Prime Meridian). Through its EDC and Subsidiaries segment, First Gen plays a significant role in renewable energy. This segment holds service contracts with the Department of Energy for the exploration, development, and utilization of geothermal resources across 10 distinct areas. It operates numerous geothermal power facilities such as the 588.4 MW Unified Leyte, 172.5 MW Palinpinon, 140.0 MW Bac-Man, 123.0 MW Tongonan, 106.0 MW Mindanao, and 49.4 MW Nasulo plants. Additionally, this segment encompasses the 150 MW Burgos Wind Energy project, the 6.82 MW Burgos Solar Energy project, and 5.17 MW of Solar Rooftop installations. The FG Hydro segment contributes with the 132 MW Pantabangan-Masiway Hydroelectric Plant. First Gen distributes its generated electricity to a broad spectrum of clients, including the Manila Electric Company, National Power Corporation, various electric cooperatives, privately-owned distribution utilities, substantial industrial consumers, and the National Grid Corporation of the Philippines. As of December 31, 2021, the company boasted a total installed generating capacity of 3,495 megawatts. First Gen Corporation was founded in 1998, with its headquarters situated in Pasig, Philippines, and operates as a subsidiary of First Philippine Holdings Corporation.
Similar companies
For informational purposes only. Kvantra provides data and quantitative analysis, not investment advice. KvantraRank is a mechanical model output. Analyst price targets and ratings are sourced from third parties and are not Kvantra recommendations. Past performance does not guarantee future results; all investments carry risk.
No price history available.
Not enough data to calculate KvantraRank
Consensus from external analysts. Not Kvantra's opinion.
Based on consensus from external analysts. Not Kvantra's opinion.
First Gen Corporation (FSGCY) is a prominent power generation entity operating throughout the Philippines. The company manages a diverse portfolio of power plants through various segments. Its natural gas-fired facilities include the 1,000 MW Santa Rita combined cycle plant (under FGPC), the 500 MW San Lorenzo combined cycle plant (FGP), the 420 MW San Gabriel power plant (FNPC), and the 97 MW Avion open-cycle plant (Prime Meridian). Through its EDC and Subsidiaries segment, First Gen plays a significant role in renewable energy. This segment holds service contracts with the Department of Energy for the exploration, development, and utilization of geothermal resources across 10 distinct areas. It operates numerous geothermal power facilities such as the 588.4 MW Unified Leyte, 172.5 MW Palinpinon, 140.0 MW Bac-Man, 123.0 MW Tongonan, 106.0 MW Mindanao, and 49.4 MW Nasulo plants. Additionally, this segment encompasses the 150 MW Burgos Wind Energy project, the 6.82 MW Burgos Solar Energy project, and 5.17 MW of Solar Rooftop installations. The FG Hydro segment contributes with the 132 MW Pantabangan-Masiway Hydroelectric Plant. First Gen distributes its generated electricity to a broad spectrum of clients, including the Manila Electric Company, National Power Corporation, various electric cooperatives, privately-owned distribution utilities, substantial industrial consumers, and the National Grid Corporation of the Philippines. As of December 31, 2021, the company boasted a total installed generating capacity of 3,495 megawatts. First Gen Corporation was founded in 1998, with its headquarters situated in Pasig, Philippines, and operates as a subsidiary of First Philippine Holdings Corporation.
Unlock all fundamental data
Sign up for FreeUnlock all fundamental data
Sign up for Free