Mistras Group, Inc. (MG)
Full history for every metric is available with a Kvantra account
No price history available.
Key financial summary
Financials in USD| 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | TTM | 2026E | ||
|---|---|---|---|---|---|---|---|---|---|
| Total revenue | $m | 593 | 677 | 687 | 705 | 730 | 724 | 739 | 748 |
| Operating profit | $m | 53 | 55 | ||||||
| Net profit | $m | -99 | 4 | 6 | -17 | 19 | 17 | 27 | 32 |
| EPS reported | $ | 0.53 | 0.83 | ||||||
| Operating cashflow per share | $ | 1.05 | 1.71 | ||||||
| Capex per share | $ | 0.79 | 0.87 | ||||||
| FCF per share | $ | 0.26 | 0.84 | ||||||
| Free cash flow | $m | 8 | 27 | ||||||
| Net debt | $m | 168 | 150 | ||||||
| Book value equity | $m | 236 | 240 | ||||||
| Book value per share | $ | 7.35 | 7.29 | ||||||
| Number of shares | m | 32.06 | 32.92 | ||||||
| DPS (TTM paid) | $ | 0.00 | 0.00 |
Financial summary
Financials in USD| 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | TTM | 2026E | ||
|---|---|---|---|---|---|---|---|---|---|
| Value | |||||||||
| P/E TTM | x | 23.87 | 25.83 | ||||||
| P/B LTM | x | 1.69 | 1.66 | ||||||
| P/S LTM | x | 0.55 | 0.54 | ||||||
| P/FCF LTM | x | 47.83 | 14.89 | ||||||
| EV/EBITDA LTM | x | 8.76 | 7.50 | ||||||
| EV/Sales LTM | x | 0.85 | 1.02 | ||||||
| Earnings Yield LTM | % | +4.19% | +3.87% | ||||||
| FCF Yield | % | +2.09% | +6.72% | ||||||
| Quality | |||||||||
| ROE | % | +7.15% | +11.52% | ||||||
| ROIC | % | +10.91% | +8.87% | ||||||
| Operating margin | % | +7.35% | +7.50% | ||||||
| Gross margin | % | +26.81% | +27.53% | ||||||
| FCF/Sales | % | +1.15% | +3.61% | ||||||
| Growth and momentum | |||||||||
| EPS Growth YoY | % | -11.67% | +38.33% | ||||||
| Sales Growth YoY | % | -0.77% | +1.31% | ||||||
| Net Income Growth YoY | % | -11.19% | +42.29% | ||||||
| FCF Growth | % | -69.40% | -1.67% | ||||||
| Operating Profit Growth | % | +33.65% | +39.24% | ||||||
| Dividend and capital structure | |||||||||
| Dividend Yield | % | 0.00% | 0.00% | ||||||
| Dividend Growth | % | - | - | ||||||
| Payout Ratio | % | 0.00% | 0.00% | ||||||
| FCF/Debt | x | 0.03 | 0.13 | ||||||
| Net Debt/EBITDA | x | 3.07 | 2.19 | ||||||
| EBIT/Net interest | x | 3.63 | 3.93 | ||||||
| Net debt/market cap | % | +49.31% | +29.88% | ||||||
| Net debt/Equity | x | 0.71 | 0.63 | ||||||
| Gross debt/equity | x | 1.03 | 0.83 | ||||||
Price target estimates
Based on consensus from external analysts. Not Kvantra's opinion.
Ratings
Based on consensus from external analysts. Not Kvantra's opinion.
ESG
| Metric | 2024 | 2025 | 2026 |
|---|---|---|---|
| ESG-score | |||
| Environmental score | |||
| Social score | |||
| Governance score | |||
| Risk rating |
Company overview
Mistras Group, Inc. delivers advanced, technology-driven asset protection solutions across the globe. The company structures its operations into three main divisions: Services, International, and Products and Systems. Its extensive service portfolio encompasses non-destructive testing, proactive maintenance evaluations for both fixed and rotating assets, and specialized inline inspections for pipelines. Mistras develops sophisticated enterprise software for managing inspection data and overseeing plant conditions. Additionally, it offers various maintenance and light mechanical services, including corrosion prevention and removal, insulation installation and repair, electrical work, heat tracing, industrial cleaning, pipefitting, and welding. The company also provides engineering consulting, primarily focused on process equipment, technologies, and facilities, utilizing methods like scaffolding and rope access to reach elevated or confined assets. Specialized inspection capabilities include certified divers for subsea operations, alongside unmanned aerial, land-based, and underwater systems. Mistras further provides continuous online condition monitoring and comprehensive quality assurance and control for new and existing components made from metals, alloys, and composites. Regarding its products, Mistras designs, installs, and provides full support for monitoring systems, covering everything from commissioning and training to reporting, technical assistance, and annual maintenance. It also offers web-based applications and develops custom software. A core aspect of its product segment involves manufacturing and distributing acoustic emission sensors, instruments, and integrated systems for monitoring and testing materials, pressure components, processes, and structures, as well as automated ultrasonic systems and scanners. Mistras Group, Inc. serves a diverse clientele across numerous sectors, such as oil and gas, commercial aerospace and defense, power generation (fossil, nuclear, alternative, and renewable), industrial manufacturing, public infrastructure, petrochemicals, transportation, process industries, and various research and engineering organizations. Established in 1978, the company's corporate headquarters are located in Princeton Junction, New Jersey.
Similar companies
For informational purposes only. Kvantra provides data and quantitative analysis, not investment advice. KvantraRank is a mechanical model output. Analyst price targets and ratings are sourced from third parties and are not Kvantra recommendations. Past performance does not guarantee future results; all investments carry risk.
No price history available.
Consensus from external analysts. Not Kvantra's opinion.
Based on consensus from external analysts. Not Kvantra's opinion.
Mistras Group, Inc. delivers advanced, technology-driven asset protection solutions across the globe. The company structures its operations into three main divisions: Services, International, and Products and Systems. Its extensive service portfolio encompasses non-destructive testing, proactive maintenance evaluations for both fixed and rotating assets, and specialized inline inspections for pipelines. Mistras develops sophisticated enterprise software for managing inspection data and overseeing plant conditions. Additionally, it offers various maintenance and light mechanical services, including corrosion prevention and removal, insulation installation and repair, electrical work, heat tracing, industrial cleaning, pipefitting, and welding. The company also provides engineering consulting, primarily focused on process equipment, technologies, and facilities, utilizing methods like scaffolding and rope access to reach elevated or confined assets. Specialized inspection capabilities include certified divers for subsea operations, alongside unmanned aerial, land-based, and underwater systems. Mistras further provides continuous online condition monitoring and comprehensive quality assurance and control for new and existing components made from metals, alloys, and composites. Regarding its products, Mistras designs, installs, and provides full support for monitoring systems, covering everything from commissioning and training to reporting, technical assistance, and annual maintenance. It also offers web-based applications and develops custom software. A core aspect of its product segment involves manufacturing and distributing acoustic emission sensors, instruments, and integrated systems for monitoring and testing materials, pressure components, processes, and structures, as well as automated ultrasonic systems and scanners. Mistras Group, Inc. serves a diverse clientele across numerous sectors, such as oil and gas, commercial aerospace and defense, power generation (fossil, nuclear, alternative, and renewable), industrial manufacturing, public infrastructure, petrochemicals, transportation, process industries, and various research and engineering organizations. Established in 1978, the company's corporate headquarters are located in Princeton Junction, New Jersey.
Unlock all fundamental data
Sign up for FreeUnlock all fundamental data
Sign up for Free