No price history available.
Key financial summary
Financials in INR| 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | TTM | 2027E | ||
|---|---|---|---|---|---|---|---|---|---|---|
| Total revenue | INRm | 84,852 | 91,273 | 100,591 | 113,458 | 122,614 | 131,890 | 159,815 | N/A | N/A |
| Operating profit | INRm | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Net profit | INRm | 2,255 | 3,654 | 3,251 | 3,464 | 1,900 | 118 | 1,378 | N/A | N/A |
| EPS reported | INR | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Operating cashflow per share | INR | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Capex per share | INR | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| FCF per share | INR | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Free cash flow | INRm | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Net debt | INRm | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Book value equity | INRm | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Book value per share | INR | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Number of shares | m | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| DPS (TTM paid) | INR | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
Financial summary
Financials in INR| 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | TTM | 2027E | ||
|---|---|---|---|---|---|---|---|---|---|---|
| Value | ||||||||||
| P/E LTM | x | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| P/B LTM | x | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| P/S LTM | x | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| P/FCF LTM | x | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| EV/EBITDA LTM | x | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| EV/Sales LTM | x | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Earnings Yield LTM | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| FCF Yield | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Quality | ||||||||||
| ROE | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| ROIC | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Operating margin | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Gross margin | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| FCF/Sales | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Growth and momentum | ||||||||||
| EPS Growth YoY | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Sales Growth YoY | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Net Income Growth YoY | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| FCF Growth | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Operating Profit Growth | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Dividend and capital structure | ||||||||||
| Dividend Yield | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Dividend Growth | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Payout Ratio | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| FCF/Debt | x | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Net Debt/EBITDA | x | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| EBIT/Net interest | x | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Net debt/market cap | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Net debt/Equity | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Gross debt/equity | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
Ratings
Based on consensus from external analysts. Not Kvantra's opinion.
Company overview
SIS Limited, along with its affiliated entities, stands as a leading provider of security and allied services across India, Australia, Singapore, and New Zealand. The company's operations are strategically divided into three main business segments: Security Services (India), Security Services (International), and Facility Management. Its extensive security offerings encompass manned guarding, specialized training, physical security solutions like fire detection and suppression, maritime and aviation security, and perimeter protection. SIS also implements advanced security infrastructure, including command and control centers, access control and entry automation systems, closed-circuit television (CCTV), and intrusion detection. Additionally, it provides paramedic and emergency response teams, alongside services for loss prevention, asset safeguarding, and mobile patrolling. Beyond core security, the company delivers crucial cash logistics services, featuring secure cash-in-transit, doorstep banking, ATM cash replenishment, and the transportation of precious items and bullion. Its electronic security portfolio includes alarm monitoring and rapid response services, complemented by the sale and installation of various electronic security devices and systems. The facility management division offers a broad spectrum of services, such as cleaning, housekeeping, pest control, office support, gardening, and comprehensive mechanical, electrical, and plumbing maintenance. This segment also covers preventive maintenance, general repairing, business process outsourcing (BPO), asset management, short-term repairs, and heating, ventilation, and air-conditioning (HVAC) services. SIS serves a diverse client base across numerous sectors, including power, telecommunications, transportation, aviation, ports, logistics, real estate and townships, educational institutions, and healthcare providers. Incorporated in 1985 and headquartered in New Delhi, India, the company was previously known as Security and Intelligence Services (India) Limited, officially adopting the name SIS Limited in January 2021.
Similar companies
For informational purposes only. Kvantra provides data and quantitative analysis, not investment advice. KvantraRank is a mechanical model output. Analyst price targets and ratings are sourced from third parties and are not Kvantra recommendations. Past performance does not guarantee future results; all investments carry risk.
No price history available.
Based on consensus from external analysts. Not Kvantra's opinion.
SIS Limited, along with its affiliated entities, stands as a leading provider of security and allied services across India, Australia, Singapore, and New Zealand. The company's operations are strategically divided into three main business segments: Security Services (India), Security Services (International), and Facility Management. Its extensive security offerings encompass manned guarding, specialized training, physical security solutions like fire detection and suppression, maritime and aviation security, and perimeter protection. SIS also implements advanced security infrastructure, including command and control centers, access control and entry automation systems, closed-circuit television (CCTV), and intrusion detection. Additionally, it provides paramedic and emergency response teams, alongside services for loss prevention, asset safeguarding, and mobile patrolling. Beyond core security, the company delivers crucial cash logistics services, featuring secure cash-in-transit, doorstep banking, ATM cash replenishment, and the transportation of precious items and bullion. Its electronic security portfolio includes alarm monitoring and rapid response services, complemented by the sale and installation of various electronic security devices and systems. The facility management division offers a broad spectrum of services, such as cleaning, housekeeping, pest control, office support, gardening, and comprehensive mechanical, electrical, and plumbing maintenance. This segment also covers preventive maintenance, general repairing, business process outsourcing (BPO), asset management, short-term repairs, and heating, ventilation, and air-conditioning (HVAC) services. SIS serves a diverse client base across numerous sectors, including power, telecommunications, transportation, aviation, ports, logistics, real estate and townships, educational institutions, and healthcare providers. Incorporated in 1985 and headquartered in New Delhi, India, the company was previously known as Security and Intelligence Services (India) Limited, officially adopting the name SIS Limited in January 2021.
