Middlebury National Corporation (MDVT)
Full history for every metric is available with a Kvantra account
No price history available.
Key financial summary
Financials in USD| 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | TTM | 2026E | ||
|---|---|---|---|---|---|---|---|---|---|
| Total net revenue | $m | 17 | 17 | 18 | 17 | 24 | 20 | 18 | - |
| Operating profit | $m | 6 | 3 | ||||||
| Net profit | $m | 4 | 4 | 3 | 2 | 3 | 5 | 3 | - |
| EPS reported | $ | 6.08 | 3.66 | ||||||
| Operating cashflow per share | $ | 4.58 | 4.58 | ||||||
| Capex per share | $ | 1.20 | 1.20 | ||||||
| FCF per share | $ | 3.37 | 3.37 | ||||||
| Free cash flow | $m | 3 | 3 | ||||||
| Net debt | $m | -5 | 11 | ||||||
| Book value equity | $m | 45 | 26 | ||||||
| Book value per share | $ | 52.28 | 29.73 | ||||||
| Number of shares | m | 0.86 | 0.86 | ||||||
| DPS (TTM paid) | $ | 1.06 | 1.18 |
Financial summary
Financials in USD| 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | TTM | 2026E | ||
|---|---|---|---|---|---|---|---|---|---|
| Value | |||||||||
| P/E TTM | x | 7.40 | 13.54 | ||||||
| P/B LTM | x | 0.86 | 1.51 | ||||||
| P/S LTM | x | 1.91 | 2.18 | ||||||
| P/FCF LTM | x | 13.33 | 12.30 | ||||||
| EV/EBITDA LTM | x | 7.56 | 9.87 | ||||||
| EV/Sales LTM | x | 1.40 | 1.46 | ||||||
| Earnings Yield LTM | % | +13.51% | +7.39% | ||||||
| FCF Yield | % | +7.50% | +8.13% | ||||||
| Quality | |||||||||
| ROE | % | +11.63% | +13.13% | ||||||
| ROIC | % | +0.87% | +0.87% | ||||||
| Operating margin | % | +23.53% | +23.53% | ||||||
| Gross margin | % | +80.01% | +80.01% | ||||||
| FCF/Sales | % | +11.41% | +11.41% | ||||||
| Growth and momentum | |||||||||
| EPS Growth YoY | % | +50.12% | -9.63% | ||||||
| Sales Growth YoY | % | -16.08% | -26.70% | ||||||
| Net Income Growth YoY | % | +49.99% | -9.75% | ||||||
| FCF Growth | % | +134.62% | +154.43% | ||||||
| Operating Profit Growth | % | +122.71% | +26.84% | ||||||
| Dividend and capital structure | |||||||||
| Dividend Yield | % | +2.36% | +2.46% | ||||||
| Dividend Growth | % | +6.00% | +18.00% | ||||||
| Payout Ratio | % | +17.44% | 0.00% | ||||||
| FCF/Debt | x | 0.75 | 0.58 | ||||||
| Net Debt/EBITDA | x | -0.65 | -0.65 | ||||||
| EBIT/Net interest | x | 1.17 | 1.17 | ||||||
| Net debt/market cap | % | +4.81% | +4.63% | ||||||
| Net debt/Equity | x | -0.11 | 0.41 | ||||||
| Gross debt/equity | x | 0.09 | 0.21 | ||||||
Price target estimates
Based on consensus from external analysts. Not Kvantra's opinion.
Ratings
Based on consensus from external analysts. Not Kvantra's opinion.
ESG
| Metric | 2024 | 2025 | 2026 |
|---|---|---|---|
| ESG-score | |||
| Environmental score | |||
| Social score | |||
| Governance score | |||
| Risk rating |
Company overview
Middlebury National Corporation functions as the parent entity for National Bank of Middlebury, which extends a comprehensive array of financial products and services to both individual clients and commercial enterprises. The bank provides diverse deposit solutions, including savings, checking, money market, and individual retirement accounts, along with various certificates of deposit and CD account registry services (CDARS). For personal financial requirements, the institution offers loans for vehicles (such as auto and recreational vehicles), secured and unsecured personal loans, and financing for green energy improvements. Commercial clients can access a suite of lending products, encompassing term loans, real estate mortgages (for both property and construction), land loans, checking overdraft lines of credit, revolving lines of credit, and letters of credit. Furthermore, the corporation delivers specialized services like medallion signature guarantees, alongside an extensive suite of digital and online banking capabilities. These include merchant services, bill pay, e-statements, Mobimoney, mobile wallet, mobile deposit, check reordering, and Popmoney. Customers also benefit from wealth management offerings and a selection of debit and credit cards. Established in 1831, Middlebury National Corporation maintains its headquarters in Middlebury, Vermont.
Similar companies
For informational purposes only. Kvantra provides data and quantitative analysis, not investment advice. KvantraRank is a mechanical model output. Analyst price targets and ratings are sourced from third parties and are not Kvantra recommendations. Past performance does not guarantee future results; all investments carry risk.
Middlebury National Corporation (MDVT)
No price history available.
Not enough data to calculate KvantraRank
Consensus from external analysts. Not Kvantra's opinion.
Based on consensus from external analysts. Not Kvantra's opinion.
Middlebury National Corporation functions as the parent entity for National Bank of Middlebury, which extends a comprehensive array of financial products and services to both individual clients and commercial enterprises. The bank provides diverse deposit solutions, including savings, checking, money market, and individual retirement accounts, along with various certificates of deposit and CD account registry services (CDARS). For personal financial requirements, the institution offers loans for vehicles (such as auto and recreational vehicles), secured and unsecured personal loans, and financing for green energy improvements. Commercial clients can access a suite of lending products, encompassing term loans, real estate mortgages (for both property and construction), land loans, checking overdraft lines of credit, revolving lines of credit, and letters of credit. Furthermore, the corporation delivers specialized services like medallion signature guarantees, alongside an extensive suite of digital and online banking capabilities. These include merchant services, bill pay, e-statements, Mobimoney, mobile wallet, mobile deposit, check reordering, and Popmoney. Customers also benefit from wealth management offerings and a selection of debit and credit cards. Established in 1831, Middlebury National Corporation maintains its headquarters in Middlebury, Vermont.
Unlock all fundamental data
Sign up for FreeUnlock all fundamental data
Sign up for Free