Las Vegas Sands Corp. (LVS)
Full history for every metric is available with a Kvantra account
No price history available.
Key financial summary
Financials in USD| 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | TTM | 2026E | ||
|---|---|---|---|---|---|---|---|---|---|
| Total revenue | $bn | 3 | 4 | 4 | 10 | 11 | 13 | 14 | 14 |
| Operating profit | $bn | 3 | 3 | ||||||
| Net profit | $bn | -2 | -1 | 2 | 1 | 1 | 2 | 2 | 2 |
| EPS reported | $ | 2.35 | 2.57 | ||||||
| Operating cashflow per share | $ | 4.37 | 5.66 | ||||||
| Capex per share | $ | 1.80 | 1.44 | ||||||
| FCF per share | $ | 2.58 | 4.22 | ||||||
| Free cash flow | $bn | 2 | 3 | ||||||
| Net debt | $bn | 12 | 12 | ||||||
| Book value equity | $bn | 2 | 1 | ||||||
| Book value per share | $ | 2.29 | 0.88 | ||||||
| Number of shares | m | 693 | 663 | ||||||
| DPS (TTM paid) | $ | 1.00 | 1.15 |
Financial summary
Financials in USD| 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | TTM | 2026E | ||
|---|---|---|---|---|---|---|---|---|---|
| Value | |||||||||
| P/E TTM | x | 27.70 | 15.17 | ||||||
| P/B LTM | x | 28.29 | 77.41 | ||||||
| P/S LTM | x | 3.46 | 3.28 | ||||||
| P/FCF LTM | x | 25.27 | 16.13 | ||||||
| EV/EBITDA LTM | x | 12.73 | 12.40 | ||||||
| EV/Sales LTM | x | 4.40 | 3.05 | ||||||
| Earnings Yield LTM | % | +3.61% | +6.59% | ||||||
| FCF Yield | % | +3.96% | +6.20% | ||||||
| Quality | |||||||||
| ROE | % | +102.33% | +141.97% | ||||||
| ROIC | % | +13.82% | +16.96% | ||||||
| Operating margin | % | +23.73% | +23.35% | ||||||
| Gross margin | % | +49.79% | +50.89% | ||||||
| FCF/Sales | % | +13.67% | +20.32% | ||||||
| Growth and momentum | |||||||||
| EPS Growth YoY | % | +19.90% | +31.12% | ||||||
| Sales Growth YoY | % | +15.22% | +21.43% | ||||||
| Net Income Growth YoY | % | +12.52% | +21.30% | ||||||
| FCF Growth | % | +9.61% | +71.67% | ||||||
| Operating Profit Growth | % | +25.26% | +29.89% | ||||||
| Dividend and capital structure | |||||||||
| Dividend Yield | % | +1.85% | +2.49% | ||||||
| Dividend Growth | % | +25.00% | +43.75% | ||||||
| Payout Ratio | % | +51.15% | +35.20% | ||||||
| FCF/Debt | x | 0.11 | 0.18 | ||||||
| Net Debt/EBITDA | x | 2.73 | 2.57 | ||||||
| EBIT/Net interest | x | 4.14 | 4.24 | ||||||
| Net debt/market cap | % | +35.14% | +50.97% | ||||||
| Net debt/Equity | x | 7.54 | 20.46 | ||||||
| Gross debt/equity | x | 10.15 | 26.27 | ||||||
Price target estimates
Based on consensus from external analysts. Not Kvantra's opinion.
Ratings
Based on consensus from external analysts. Not Kvantra's opinion.
ESG
| Metric | 2024 | 2025 | 2026 |
|---|---|---|---|
| ESG-score | |||
| Environmental score | |||
| Social score | |||
| Governance score | |||
| Risk rating |
Company overview
Las Vegas Sands Corporation, in conjunction with its various subsidiaries, specializes in the development, ownership, and ongoing management of comprehensive integrated resort properties across both Asian and United States markets. The company maintains a significant portfolio of establishments in Macao, People's Republic of China, including The Venetian Macao Resort Hotel, the Londoner Macao, The Parisian Macao, The Plaza Macao (which encompasses the Four Seasons Hotel Macao, Cotai Strip), and the Sands Macao. Furthermore, its Asian operations extend to Singapore, where it presides over the iconic Marina Bay Sands. Domestically, Las Vegas Sands also operates key assets within Las Vegas, Nevada: The Venetian Resort Hotel Casino, prominently situated on the renowned Las Vegas Strip, and the Sands Expo and Convention Center. These expansive integrated resorts are meticulously designed to offer a full spectrum of guest experiences, boasting luxurious accommodations, extensive gaming facilities, diverse entertainment venues, high-end retail shopping complexes, state-of-the-art convention and exhibition spaces, gourmet restaurants helmed by celebrity chefs, and numerous other guest conveniences. Established in 1988, Las Vegas Sands Corp. maintains its corporate headquarters in Las Vegas, Nevada.
Similar companies
For informational purposes only. Kvantra provides data and quantitative analysis, not investment advice. KvantraRank is a mechanical model output. Analyst price targets and ratings are sourced from third parties and are not Kvantra recommendations. Past performance does not guarantee future results; all investments carry risk.
No price history available.
Consensus from external analysts. Not Kvantra's opinion.
Based on consensus from external analysts. Not Kvantra's opinion.
Las Vegas Sands Corporation, in conjunction with its various subsidiaries, specializes in the development, ownership, and ongoing management of comprehensive integrated resort properties across both Asian and United States markets. The company maintains a significant portfolio of establishments in Macao, People's Republic of China, including The Venetian Macao Resort Hotel, the Londoner Macao, The Parisian Macao, The Plaza Macao (which encompasses the Four Seasons Hotel Macao, Cotai Strip), and the Sands Macao. Furthermore, its Asian operations extend to Singapore, where it presides over the iconic Marina Bay Sands. Domestically, Las Vegas Sands also operates key assets within Las Vegas, Nevada: The Venetian Resort Hotel Casino, prominently situated on the renowned Las Vegas Strip, and the Sands Expo and Convention Center. These expansive integrated resorts are meticulously designed to offer a full spectrum of guest experiences, boasting luxurious accommodations, extensive gaming facilities, diverse entertainment venues, high-end retail shopping complexes, state-of-the-art convention and exhibition spaces, gourmet restaurants helmed by celebrity chefs, and numerous other guest conveniences. Established in 1988, Las Vegas Sands Corp. maintains its corporate headquarters in Las Vegas, Nevada.
Unlock all fundamental data
Sign up for FreeUnlock all fundamental data
Sign up for Free