Full history for every metric is available with a Kvantra account
Key financial summary
Financials in RUB| 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|---|
| Total revenue | RUB bn | 5,195 | 9,221 | 2,874 | 7,928 | 8,622 | 3,768 | 9,691 |
| Operating profit | RUB bn | 527 | 995 | |||||
| Net profit | RUB bn | 15 | 773 | 790 | 1,155 | 849 | -1,064 | 689 |
| EPS reported | RUB | 151.8 | 1,061 | |||||
| Operating cashflow per share | RUB | 2,328 | 2,328 | |||||
| Capex per share | RUB | 1,275 | 1,275 | |||||
| FCF per share | RUB | 1,053 | 1,053 | |||||
| Free cash flow | RUB bn | 640 | 1,040 | |||||
| Net debt | RUB bn | -393 | -393 | |||||
| Book value equity | RUB bn | 3,358 | 3,358 | |||||
| Book value per share | RUB | 5,526 | 5,340 | |||||
| Number of shares | m | 607.69 | 628.79 | |||||
| DPS (TTM paid) | RUB | 675.0 | 675.0 |
Financial summary
Financials in RUB| 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|---|
| Value | ||||||||
| P/E TTM | x | 38.93 | - | |||||
| P/B LTM | x | 1.07 | 1.18 | |||||
| P/S LTM | x | 0.95 | 0.41 | |||||
| P/FCF LTM | x | 5.61 | 3.81 | |||||
| EV/EBITDA LTM | x | 3.37 | 2.13 | |||||
| EV/Sales LTM | x | 0.89 | 0.37 | |||||
| Earnings Yield LTM | % | 2.57% | -28.76% | |||||
| FCF Yield | % | 17.82% | 26.27% | |||||
| Quality | ||||||||
| ROE | % | -31.69% | -20.90% | |||||
| ROIC | % | 5.36% | 5.36% | |||||
| Operating margin | % | 13.98% | 13.98% | |||||
| Gross margin | % | 68.34% | 68.34% | |||||
| FCF/Sales | % | 16.99% | 16.99% | |||||
| Growth and momentum | ||||||||
| EPS Growth YoY | % | -87.66% | -30.84% | |||||
| Sales Growth YoY | % | -56.30% | +32.59% | |||||
| Net Income Growth YoY | % | - | -35.05% | |||||
| FCF Growth | % | -36.54% | -31.55% | |||||
| Operating Profit Growth | % | -55.81% | -21.85% | |||||
| Dividend and capital structure | ||||||||
| Dividend Yield | % | 8.56% | 11.03% | |||||
| Dividend Growth | % | -36.02% | -36.02% | |||||
| Payout Ratio | % | 333.10% | 108.02% | |||||
| FCF/Debt | x | 2.01 | 3.27 | |||||
| Net Debt/EBITDA | x | -0.23 | -0.23 | |||||
| EBIT/Net interest | x | 0.00 | 0.00 | |||||
| Net debt/market cap | % | -10.95% | -9.92% | |||||
| Net debt/Equity | x | -0.12 | -0.12 | |||||
| Gross debt/equity | x | 0.09 | 0.09 | |||||
Ratings
Based on consensus from external analysts. Not Kvantra's opinion.
Company overview
PJSC Lukoil, an integrated energy corporation, and its various subsidiaries are deeply involved in the full spectrum of hydrocarbon operations, spanning from exploration and production to refining, marketing, and distribution of oil and natural gas. Its upstream segment is responsible for discovering, developing, and extracting crude oil and gas reserves. The downstream segment manages oil refining, petrochemical manufacturing, and transport logistics. This division also oversees the marketing and trading of crude oil, natural gas, and refined products, alongside the generation, transmission, and sale of electricity and heat, offering related services. Lukoil boasts a significant retail footprint with 5,005 service stations located in 19 countries. Beyond its core energy activities, the company also produces advanced polymer-bitumen binders. Founded in 1993, PJSC Lukoil is headquartered in Moscow, Russia.
Similar companies
For informational purposes only. Kvantra provides data and quantitative analysis, not investment advice. KvantraRank is a mechanical model output. Analyst price targets and ratings are sourced from third parties and are not Kvantra recommendations. Past performance does not guarantee future results; all investments carry risk.
Based on consensus from external analysts. Not Kvantra's opinion.
PJSC Lukoil, an integrated energy corporation, and its various subsidiaries are deeply involved in the full spectrum of hydrocarbon operations, spanning from exploration and production to refining, marketing, and distribution of oil and natural gas. Its upstream segment is responsible for discovering, developing, and extracting crude oil and gas reserves. The downstream segment manages oil refining, petrochemical manufacturing, and transport logistics. This division also oversees the marketing and trading of crude oil, natural gas, and refined products, alongside the generation, transmission, and sale of electricity and heat, offering related services. Lukoil boasts a significant retail footprint with 5,005 service stations located in 19 countries. Beyond its core energy activities, the company also produces advanced polymer-bitumen binders. Founded in 1993, PJSC Lukoil is headquartered in Moscow, Russia.
Unlock all fundamental data
Sign up for FreeUnlock all fundamental data
Sign up for Free