Full history for every metric is available with a Kvantra account
Key financial summary
Financials in RUB| 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|---|
| Total revenue | RUB bn | 1,959 | 2,986 | 3,412 | 3,520 | 4,100 | - | 3,856 |
| Operating profit | RUB bn | 679 | 785 | |||||
| Net profit | RUB bn | 118 | 503 | 730 | 641 | 479 | - | 301 |
| EPS reported | RUB | 101.6 | 63.89 | |||||
| Operating cashflow per share | RUB | 174.6 | 49.68 | |||||
| Capex per share | RUB | 107.1 | 61.34 | |||||
| FCF per share | RUB | 67.46 | -11.66 | |||||
| Free cash flow | RUB bn | 318 | 102 | |||||
| Net debt | RUB bn | 722 | 788 | |||||
| Book value equity | RUB bn | 3,088 | 3,052 | |||||
| Book value per share | RUB | 654.5 | 646.8 | |||||
| Number of shares | m | 4,718 | 4,718 | |||||
| DPS (TTM paid) | RUB | 71.45 | 45.41 |
Financial summary
Financials in RUB| 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|---|
| Value | ||||||||
| P/E TTM | x | 6.47 | - | |||||
| P/B LTM | x | 1.00 | 0.87 | |||||
| P/S LTM | x | 0.76 | 0.69 | |||||
| P/FCF LTM | x | 9.75 | 25.98 | |||||
| EV/EBITDA LTM | x | 3.53 | 3.34 | |||||
| EV/Sales LTM | x | 0.99 | 0.89 | |||||
| Earnings Yield LTM | % | 15.46% | 5.68% | |||||
| FCF Yield | % | 10.26% | 3.85% | |||||
| Quality | ||||||||
| ROE | % | 15.53% | 4.87% | |||||
| ROIC | % | 10.14% | 7.63% | |||||
| Operating margin | % | 16.56% | 28.13% | |||||
| Gross margin | % | 58.16% | 68.55% | |||||
| FCF/Sales | % | 7.76% | -3.10% | |||||
| Growth and momentum | ||||||||
| EPS Growth YoY | % | -25.22% | -55.00% | |||||
| Sales Growth YoY | % | +16.47% | -4.06% | |||||
| Net Income Growth YoY | % | -25.22% | -55.00% | |||||
| FCF Growth | % | -65.51% | -86.16% | |||||
| Operating Profit Growth | % | -5.85% | +8.82% | |||||
| Dividend and capital structure | ||||||||
| Dividend Yield | % | 10.86% | 7.93% | |||||
| Dividend Growth | % | +60.28% | - | |||||
| Payout Ratio | % | 70.31% | 0.04% | |||||
| FCF/Debt | x | 0.27 | 0.08 | |||||
| Net Debt/EBITDA | x | 0.83 | 2.10 | |||||
| EBIT/Net interest | x | 42.13 | 20.70 | |||||
| Net debt/market cap | % | 23.26% | 29.75% | |||||
| Net debt/Equity | x | 0.23 | 0.26 | |||||
| Gross debt/equity | x | 0.38 | 0.39 | |||||
Ratings
Based on consensus from external analysts. Not Kvantra's opinion.
Company overview
PJSC Gazprom Neft operates as a fully integrated oil and gas corporation, engaging in the exploration, development, production, and sale of crude oil and natural gas across Russia, the CIS countries, and international territories. The company segments its business into Upstream, focused on exploration and production, and Downstream, concentrating on refining and sales. It possesses interests in approximately 104 licensed blocks within Russia and participates in various global projects located in Angola, Belarus, Bulgaria, Iraq, Italy, Kazakhstan, Tajikistan, Kyrgyzstan, Latvia, Estonia, Bosnia and Herzegovina, Hungary, Romania, Serbia, and Venezuela. By the close of 2020, Gazprom Neft reported total proved and probable hydrocarbon reserves amounting to 3.9 billion tons of oil equivalent. Furthermore, the company is involved in the manufacturing, distribution, and marketing of refined petroleum products, including automotive and aviation fuels, lubricants, bitumen, and petrochemicals. It also provides bunkering services. Gazprom Neft distributes its fuel products through an extensive network of 1,870 filling stations. Incorporated in 1995 and based in St. Petersburg, Russia, Public Joint Stock Company Gazprom Neft functions as a subsidiary of PJSC Gazprom.
Similar companies
For informational purposes only. Kvantra provides data and quantitative analysis, not investment advice. KvantraRank is a mechanical model output. Analyst price targets and ratings are sourced from third parties and are not Kvantra recommendations. Past performance does not guarantee future results; all investments carry risk.
Based on consensus from external analysts. Not Kvantra's opinion.
PJSC Gazprom Neft operates as a fully integrated oil and gas corporation, engaging in the exploration, development, production, and sale of crude oil and natural gas across Russia, the CIS countries, and international territories. The company segments its business into Upstream, focused on exploration and production, and Downstream, concentrating on refining and sales. It possesses interests in approximately 104 licensed blocks within Russia and participates in various global projects located in Angola, Belarus, Bulgaria, Iraq, Italy, Kazakhstan, Tajikistan, Kyrgyzstan, Latvia, Estonia, Bosnia and Herzegovina, Hungary, Romania, Serbia, and Venezuela. By the close of 2020, Gazprom Neft reported total proved and probable hydrocarbon reserves amounting to 3.9 billion tons of oil equivalent. Furthermore, the company is involved in the manufacturing, distribution, and marketing of refined petroleum products, including automotive and aviation fuels, lubricants, bitumen, and petrochemicals. It also provides bunkering services. Gazprom Neft distributes its fuel products through an extensive network of 1,870 filling stations. Incorporated in 1995 and based in St. Petersburg, Russia, Public Joint Stock Company Gazprom Neft functions as a subsidiary of PJSC Gazprom.
Unlock all fundamental data
Sign up for FreeUnlock all fundamental data
Sign up for Free