Key financial summary
Financials in RUB| 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | TTM | 2026E | ||
|---|---|---|---|---|---|---|---|---|---|
| Total revenue | RUBm | 6,321,559 | 10,241,353 | 11,673,950 | 8,541,818 | 10,714,686 | 9,770,671 | N/A | N/A |
| Operating profit | RUBm | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Net profit | RUBm | 135,341 | 2,093,071 | 1,225,807 | -629,085 | 1,218,543 | 1,306,777 | N/A | N/A |
| EPS reported | RUB | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Operating cashflow per share | RUB | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Capex per share | RUB | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| FCF per share | RUB | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Free cash flow | RUBm | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Net debt | RUBm | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Book value equity | RUBm | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Book value per share | RUB | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Number of shares | m | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| DPS (TTM paid) | RUB | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
Financial summary
Financials in RUB| 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | TTM | 2026E | ||
|---|---|---|---|---|---|---|---|---|---|
| Value | |||||||||
| P/E LTM | x | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| P/B LTM | x | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| P/S LTM | x | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| P/FCF LTM | x | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| EV/EBITDA LTM | x | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| EV/Sales LTM | x | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Earnings Yield LTM | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| FCF Yield | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Quality | |||||||||
| ROE | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| ROIC | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Operating margin | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Gross margin | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| FCF/Sales | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Growth and momentum | |||||||||
| EPS Growth YoY | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Sales Growth YoY | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Net Income Growth YoY | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| FCF Growth | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Operating Profit Growth | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Dividend and capital structure | |||||||||
| Dividend Yield | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Dividend Growth | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Payout Ratio | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| FCF/Debt | x | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Net Debt/EBITDA | x | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| EBIT/Net interest | x | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Net debt/market cap | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Net debt/Equity | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Gross debt/equity | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
Ratings
Based on consensus from external analysts. Not Kvantra's opinion.
Company overview
Public Joint Stock Company Gazprom functions as a comprehensive energy enterprise, conducting geological exploration, extraction, processing, storage, transmission, and sale of natural gas, its condensates, and crude oil, both within Russia and across international markets. The company’s diverse operations are organized into distinct segments: gas production, gas transportation, gas distribution, gas storage, crude oil and gas condensate output, refining, and the generation and commercialization of electricity and heat. Gazprom is also involved in coalbed methane production. A significant asset it owns in Russia is the Unified Gas Supply System, a gas pipeline network spanning approximately 175.2 kilometers and featuring 254 compressor stations with a combined capacity of 46.8 megawatts. Its infrastructure further includes underground gas storage facilities, along with oil refining and petrochemical complexes. Beyond these, the company produces crude oil, gas condensate, and other goods, while also generating and selling electric and thermal energy, and delivering various other services. Gazprom’s commercial offerings encompass crude oil, gas condensate, other hydrocarbons, and a range of refined petroleum products. Founded in 1993, Public Joint Stock Company Gazprom maintains its corporate headquarters in Moscow, Russia.
Similar companies
For informational purposes only. Kvantra provides data and quantitative analysis, not investment advice. KvantraRank is a mechanical model output. Analyst price targets and ratings are sourced from third parties and are not Kvantra recommendations. Past performance does not guarantee future results; all investments carry risk.
Based on consensus from external analysts. Not Kvantra's opinion.
Public Joint Stock Company Gazprom functions as a comprehensive energy enterprise, conducting geological exploration, extraction, processing, storage, transmission, and sale of natural gas, its condensates, and crude oil, both within Russia and across international markets. The company’s diverse operations are organized into distinct segments: gas production, gas transportation, gas distribution, gas storage, crude oil and gas condensate output, refining, and the generation and commercialization of electricity and heat. Gazprom is also involved in coalbed methane production. A significant asset it owns in Russia is the Unified Gas Supply System, a gas pipeline network spanning approximately 175.2 kilometers and featuring 254 compressor stations with a combined capacity of 46.8 megawatts. Its infrastructure further includes underground gas storage facilities, along with oil refining and petrochemical complexes. Beyond these, the company produces crude oil, gas condensate, and other goods, while also generating and selling electric and thermal energy, and delivering various other services. Gazprom’s commercial offerings encompass crude oil, gas condensate, other hydrocarbons, and a range of refined petroleum products. Founded in 1993, Public Joint Stock Company Gazprom maintains its corporate headquarters in Moscow, Russia.
