Lennox International Inc. (LII)
Full history for every metric is available with a Kvantra account
No price history available.
Key financial summary
Financials in USD| 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | TTM | 2026E | ||
|---|---|---|---|---|---|---|---|---|---|
| Total revenue | $m | 3,634 | 4,194 | 4,718 | 4,982 | 5,341 | 5,195 | 5,302 | 5,588 |
| Operating profit | $m | 1,016 | 1,027 | ||||||
| Net profit | $m | 356 | 464 | 497 | 590 | 807 | 786 | 775 | 823 |
| EPS reported | $ | 22.22 | 22.10 | ||||||
| Operating cashflow per share | $ | 21.71 | 25.78 | ||||||
| Capex per share | $ | 3.40 | 4.50 | ||||||
| FCF per share | $ | 18.30 | 21.29 | ||||||
| Free cash flow | $m | 639 | 739 | ||||||
| Net debt | $m | 1,736 | 1,529 | ||||||
| Book value equity | $m | 1,163 | 1,297 | ||||||
| Book value per share | $ | 33.14 | 37.28 | ||||||
| Number of shares | m | 35.1 | 34.8 | ||||||
| DPS (TTM paid) | $ | 5.05 | 6.62 |
Financial summary
Financials in USD| 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | TTM | 2026E | ||
|---|---|---|---|---|---|---|---|---|---|
| Value | |||||||||
| P/E TTM | x | 21.85 | 16.91 | ||||||
| P/B LTM | x | 14.57 | 13.06 | ||||||
| P/S LTM | x | 3.26 | 3.20 | ||||||
| P/FCF LTM | x | 26.53 | 22.94 | ||||||
| EV/EBITDA LTM | x | 17.00 | 16.71 | ||||||
| EV/Sales LTM | x | 3.65 | 3.12 | ||||||
| Earnings Yield LTM | % | +4.58% | +5.91% | ||||||
| FCF Yield | % | +3.77% | +4.36% | ||||||
| Quality | |||||||||
| ROE | % | +67.60% | +65.30% | ||||||
| ROIC | % | +25.51% | +22.76% | ||||||
| Operating margin | % | +19.55% | +19.37% | ||||||
| Gross margin | % | +33.02% | +33.10% | ||||||
| FCF/Sales | % | +12.30% | +13.93% | ||||||
| Growth and momentum | |||||||||
| EPS Growth YoY | % | -1.42% | -1.95% | ||||||
| Sales Growth YoY | % | -2.73% | -0.73% | ||||||
| Net Income Growth YoY | % | -2.57% | -4.02% | ||||||
| FCF Growth | % | -18.32% | -5.55% | ||||||
| Operating Profit Growth | % | -1.86% | -0.74% | ||||||
| Dividend and capital structure | |||||||||
| Dividend Yield | % | +1.02% | +1.25% | ||||||
| Dividend Growth | % | +10.99% | +45.49% | ||||||
| Payout Ratio | % | +22.18% | +27.29% | ||||||
| FCF/Debt | x | 0.31 | 0.36 | ||||||
| Net Debt/EBITDA | x | 1.82 | 1.74 | ||||||
| EBIT/Net interest | x | 24.83 | 18.24 | ||||||
| Net debt/market cap | % | +10.45% | +10.84% | ||||||
| Net debt/Equity | x | 1.49 | 1.18 | ||||||
| Gross debt/equity | x | 1.77 | 1.56 | ||||||
Price target estimates
Based on consensus from external analysts. Not Kvantra's opinion.
Ratings
Based on consensus from external analysts. Not Kvantra's opinion.
ESG
| Metric | 2024 | 2025 | 2026 |
|---|---|---|---|
| ESG-score | |||
| Environmental score | |||
| Social score | |||
| Governance score | |||
| Risk rating |
Company overview
Lennox International Inc. is a global manufacturer and distributor specializing in heating, ventilation, air conditioning (HVAC), and refrigeration solutions. The company operates across three divisions: Residential Heating & Cooling, Commercial Heating & Cooling, and Refrigeration. Its Residential Heating & Cooling division supplies homeowners with systems like furnaces, air conditioners, and heat pumps, along with indoor air quality products, comfort controls, and replacement components, catering to both new construction and existing residential upgrades. The Commercial Heating & Cooling division serves the light commercial sector, providing unitary HVAC equipment, advanced applied systems, control technologies, and comprehensive installation and maintenance services, including variable refrigerant flow solutions. Lastly, the Refrigeration division delivers essential components such as condensing units, unit coolers, and industrial chillers. These are crucial for food preservation in retail, hospitality, and logistics (e.g., supermarkets, restaurants, warehouses), as well as for specialized cooling needs in data centers, machine tooling, and other industrial applications. The company distributes its offerings through direct sales, a network of distributors, and its proprietary parts and supplies retail locations. Established in 1895, Lennox International Inc. maintains its headquarters in Richardson, Texas.
Similar companies
For informational purposes only. Kvantra provides data and quantitative analysis, not investment advice. KvantraRank is a mechanical model output. Analyst price targets and ratings are sourced from third parties and are not Kvantra recommendations. Past performance does not guarantee future results; all investments carry risk.
No price history available.
Consensus from external analysts. Not Kvantra's opinion.
Based on consensus from external analysts. Not Kvantra's opinion.
Lennox International Inc. is a global manufacturer and distributor specializing in heating, ventilation, air conditioning (HVAC), and refrigeration solutions. The company operates across three divisions: Residential Heating & Cooling, Commercial Heating & Cooling, and Refrigeration. Its Residential Heating & Cooling division supplies homeowners with systems like furnaces, air conditioners, and heat pumps, along with indoor air quality products, comfort controls, and replacement components, catering to both new construction and existing residential upgrades. The Commercial Heating & Cooling division serves the light commercial sector, providing unitary HVAC equipment, advanced applied systems, control technologies, and comprehensive installation and maintenance services, including variable refrigerant flow solutions. Lastly, the Refrigeration division delivers essential components such as condensing units, unit coolers, and industrial chillers. These are crucial for food preservation in retail, hospitality, and logistics (e.g., supermarkets, restaurants, warehouses), as well as for specialized cooling needs in data centers, machine tooling, and other industrial applications. The company distributes its offerings through direct sales, a network of distributors, and its proprietary parts and supplies retail locations. Established in 1895, Lennox International Inc. maintains its headquarters in Richardson, Texas.
Unlock all fundamental data
Sign up for FreeUnlock all fundamental data
Sign up for Free