Graco Inc. (GGG)
Full history for every metric is available with a Kvantra account
No price history available.
Key financial summary
Financials in USD| 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | TTM | 2026E | ||
|---|---|---|---|---|---|---|---|---|---|
| Total revenue | $m | 1,650 | 1,988 | 2,144 | 2,196 | 2,113 | 2,237 | 2,267 | 2,354 |
| Operating profit | $m | 611 | 622 | ||||||
| Net profit | $m | 330 | 440 | 461 | 507 | 486 | 522 | 534 | 558 |
| EPS reported | $ | 3.08 | 3.17 | ||||||
| Operating cashflow per share | $ | 4.11 | 4.00 | ||||||
| Capex per share | $ | 0.27 | 0.27 | ||||||
| FCF per share | $ | 3.83 | 3.73 | ||||||
| Free cash flow | $m | 638 | 617 | ||||||
| Net debt | $m | -581 | -478 | ||||||
| Book value equity | $m | 2,654 | 2,523 | ||||||
| Book value per share | $ | 15.68 | 15.01 | ||||||
| Number of shares | m | 169.22 | 168.11 | ||||||
| DPS (TTM paid) | $ | 1.10 | 1.46 |
Financial summary
Financials in USD| 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | TTM | 2026E | ||
|---|---|---|---|---|---|---|---|---|---|
| Value | |||||||||
| P/E TTM | x | 27.08 | 24.56 | ||||||
| P/B LTM | x | 5.23 | 5.50 | ||||||
| P/S LTM | x | 6.20 | 6.12 | ||||||
| P/FCF LTM | x | 21.75 | 22.48 | ||||||
| EV/EBITDA LTM | x | 17.71 | 18.16 | ||||||
| EV/Sales LTM | x | 5.95 | 5.65 | ||||||
| Earnings Yield LTM | % | +3.69% | +4.07% | ||||||
| FCF Yield | % | +4.60% | +4.45% | ||||||
| Quality | |||||||||
| ROE | % | +19.66% | +20.27% | ||||||
| ROIC | % | +17.55% | +18.82% | ||||||
| Operating margin | % | +27.31% | +27.44% | ||||||
| Gross margin | % | +52.45% | +52.64% | ||||||
| FCF/Sales | % | +28.52% | +27.22% | ||||||
| Growth and momentum | |||||||||
| EPS Growth YoY | % | +9.22% | +12.41% | ||||||
| Sales Growth YoY | % | +5.83% | +7.28% | ||||||
| Net Income Growth YoY | % | +7.36% | +9.76% | ||||||
| FCF Growth | % | +23.88% | +19.86% | ||||||
| Operating Profit Growth | % | +7.13% | +9.12% | ||||||
| Dividend and capital structure | |||||||||
| Dividend Yield | % | +1.32% | +1.42% | ||||||
| Dividend Growth | % | +7.84% | +42.65% | ||||||
| Payout Ratio | % | +35.18% | +35.41% | ||||||
| FCF/Debt | x | 10.46 | 13.65 | ||||||
| Net Debt/EBITDA | x | -0.75 | -0.63 | ||||||
| EBIT/Net interest | x | 211.11 | 194.65 | ||||||
| Net debt/market cap | % | +0.31% | +0.34% | ||||||
| Net debt/Equity | x | -0.22 | -0.19 | ||||||
| Gross debt/equity | x | 0.02 | 0.02 | ||||||
Price target estimates
Based on consensus from external analysts. Not Kvantra's opinion.
Ratings
Based on consensus from external analysts. Not Kvantra's opinion.
ESG
| Metric | 2024 | 2025 | 2026 |
|---|---|---|---|
| ESG-score | |||
| Environmental score | |||
| Social score | |||
| Governance score | |||
| Risk rating |
Company overview
Graco Inc., a Minneapolis, Minnesota-based company established in 1926, specializes globally in the engineering, production, and distribution of sophisticated systems and apparatus. These solutions are designed for the precise handling, measurement, regulation, discharge, and application of diverse fluid and powder materials worldwide. Within its Industrial segment, Graco provides specialized proportioning systems for applying polyurethane foam and polyurea coatings. This division also supplies machinery for the precise pumping, metering, mixing, and dispensing of sealants, adhesives, and composite materials. Further offerings include gel-coat equipment, chop and wet-out systems, resin transfer molding solutions, various applicators, and advanced precision dispensing tools. The segment's portfolio also encompasses liquid finishing equipment, paint circulation and supply pumps, sophisticated paint circulating control systems, and plural component coating proportioners. Complementary spare parts and accessories, along with powder finishing products for metal coatings under the Gema and SAT brands, complete this comprehensive segment. The Process segment is dedicated to delivering pumps capable of transferring and dispensing a wide array of fluids, such as chemicals, water, wastewater, petroleum products, food items, and lubricants. It also produces pressure valves crucial for the oil and natural gas industry, various industrial processes, and scientific research. Chemical injection pumping solutions for both producing oil wells and pipelines are another key offering. Moreover, this segment caters to vehicle servicing facilities – including fast oil change operations, service garages, fleet centers, automobile dealerships, auto parts retailers, truck builders, and heavy equipment service centers – by supplying pumps, hose reels, meters, valves, and related accessories. A significant part of its offerings includes automatic lubrication systems, components, and accessories for the continuous lubrication of bearings, gears, and generators within industrial and commercial equipment, compressors, turbines, and both on- and off-road vehicles. Graco's Contractor segment focuses on sprayers specifically designed for applying paint to walls and other structural surfaces, viscous coatings onto roofs, and for marking lines on roads, parking lots, athletic fields, and interior floors. The company distributes its extensive product range through established channels including distributors, original equipment manufacturers (OEMs), and home improvement retailers, as well as via direct sales to end-users.
Similar companies
For informational purposes only. Kvantra provides data and quantitative analysis, not investment advice. KvantraRank is a mechanical model output. Analyst price targets and ratings are sourced from third parties and are not Kvantra recommendations. Past performance does not guarantee future results; all investments carry risk.
No price history available.
Consensus from external analysts. Not Kvantra's opinion.
Based on consensus from external analysts. Not Kvantra's opinion.
Graco Inc., a Minneapolis, Minnesota-based company established in 1926, specializes globally in the engineering, production, and distribution of sophisticated systems and apparatus. These solutions are designed for the precise handling, measurement, regulation, discharge, and application of diverse fluid and powder materials worldwide. Within its Industrial segment, Graco provides specialized proportioning systems for applying polyurethane foam and polyurea coatings. This division also supplies machinery for the precise pumping, metering, mixing, and dispensing of sealants, adhesives, and composite materials. Further offerings include gel-coat equipment, chop and wet-out systems, resin transfer molding solutions, various applicators, and advanced precision dispensing tools. The segment's portfolio also encompasses liquid finishing equipment, paint circulation and supply pumps, sophisticated paint circulating control systems, and plural component coating proportioners. Complementary spare parts and accessories, along with powder finishing products for metal coatings under the Gema and SAT brands, complete this comprehensive segment. The Process segment is dedicated to delivering pumps capable of transferring and dispensing a wide array of fluids, such as chemicals, water, wastewater, petroleum products, food items, and lubricants. It also produces pressure valves crucial for the oil and natural gas industry, various industrial processes, and scientific research. Chemical injection pumping solutions for both producing oil wells and pipelines are another key offering. Moreover, this segment caters to vehicle servicing facilities – including fast oil change operations, service garages, fleet centers, automobile dealerships, auto parts retailers, truck builders, and heavy equipment service centers – by supplying pumps, hose reels, meters, valves, and related accessories. A significant part of its offerings includes automatic lubrication systems, components, and accessories for the continuous lubrication of bearings, gears, and generators within industrial and commercial equipment, compressors, turbines, and both on- and off-road vehicles. Graco's Contractor segment focuses on sprayers specifically designed for applying paint to walls and other structural surfaces, viscous coatings onto roofs, and for marking lines on roads, parking lots, athletic fields, and interior floors. The company distributes its extensive product range through established channels including distributors, original equipment manufacturers (OEMs), and home improvement retailers, as well as via direct sales to end-users.
Unlock all fundamental data
Sign up for FreeUnlock all fundamental data
Sign up for Free