Legence Corp. Class A Common stock (LGN)
Full history for every metric is available with a Kvantra account
No price history available.
Key financial summary
Financials in USD| 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | TTM | 2026E | ||
|---|---|---|---|---|---|---|---|---|---|
| Total revenue | $m | - | - | 1,247 | 1,615 | 2,099 | 2,550 | 3,746 | 4,785 |
| Operating profit | $m | 93 | 114 | ||||||
| Net profit | $m | - | - | -82 | -46 | 10 | -60 | -45 | 78 |
| EPS reported | $ | -1.01 | -0.76 | ||||||
| Operating cashflow per share | $ | 4.33 | 5.43 | ||||||
| Capex per share | $ | 0.64 | 0.92 | ||||||
| FCF per share | $ | 3.69 | 4.51 | ||||||
| Free cash flow | $m | 219 | 323 | ||||||
| Net debt | $m | 620 | 743 | ||||||
| Book value equity | $m | 392 | 600 | ||||||
| Book value per share | $ | 6.60 | 10.08 | ||||||
| Number of shares | m | 59.38 | 59.56 | ||||||
| DPS (TTM paid) | $ | 0.00 | 0.00 |
Financial summary
Financials in USD| 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | TTM | 2026E | ||
|---|---|---|---|---|---|---|---|---|---|
| Value | |||||||||
| P/E TTM | x | - | - | ||||||
| P/B LTM | x | 11.71 | 7.65 | ||||||
| P/S LTM | x | 1.80 | 1.23 | ||||||
| P/FCF LTM | x | 20.98 | 14.21 | ||||||
| EV/EBITDA LTM | x | 33.04 | 27.57 | ||||||
| EV/Sales LTM | x | 2.08 | 2.12 | ||||||
| Earnings Yield LTM | % | -2.34% | -0.95% | ||||||
| FCF Yield | % | +4.77% | +7.04% | ||||||
| Quality | |||||||||
| ROE | % | -15.24% | -9.55% | ||||||
| ROIC | % | +4.63% | +2.82% | ||||||
| Operating margin | % | +3.64% | +1.94% | ||||||
| Gross margin | % | +21.01% | +18.74% | ||||||
| FCF/Sales | % | +8.58% | +8.63% | ||||||
| Growth and momentum | |||||||||
| EPS Growth YoY | % | - | - | ||||||
| Sales Growth YoY | % | +21.53% | +78.48% | ||||||
| Net Income Growth YoY | % | - | - | ||||||
| FCF Growth | % | +2033.8% | +3049.9% | ||||||
| Operating Profit Growth | % | +59.02% | +94.76% | ||||||
| Dividend and capital structure | |||||||||
| Dividend Yield | % | 0.00% | 0.00% | ||||||
| Dividend Growth | % | -100.00% | -100.00% | ||||||
| Payout Ratio | % | 0.00% | 0.00% | ||||||
| FCF/Debt | x | 0.23 | 0.27 | ||||||
| Net Debt/EBITDA | x | 4.50 | -0.69 | ||||||
| EBIT/Net interest | x | 0.91 | 0.96 | ||||||
| Net debt/market cap | % | +18.51% | +1.30% | ||||||
| Net debt/Equity | x | 1.58 | 1.24 | ||||||
| Gross debt/equity | x | 2.43 | 1.99 | ||||||
Price target estimates
Based on consensus from external analysts. Not Kvantra's opinion.
Ratings
Based on consensus from external analysts. Not Kvantra's opinion.
ESG
| Metric | 2024 | 2025 | 2026 |
|---|---|---|---|
| ESG-score | |||
| Environmental score | |||
| Social score | |||
| Governance score | |||
| Risk rating |
Company overview
Legence Corp., a company established in 1914 and based in San Jose, California, specializes in providing engineering, installation, and maintenance services for essential building systems throughout the United States. Its operations are structured into two key divisions: Engineering & Consulting, and Installation & Maintenance. The Engineering & Consulting segment focuses on designing HVAC and other mechanical, electrical, and plumbing (MEP) systems for various structures. It also develops strategies to improve energy efficiency and sustainability within buildings, while offering comprehensive program and project management for client installation and modernization initiatives. In contrast, the Installation & Maintenance segment is responsible for fabricating and integrating HVAC, process piping, and other MEP systems into both new and existing industrial, commercial, and institutional facilities, alongside delivering continuous preventative and corrective maintenance for these systems. Legence Corp. caters to a diverse range of industries, including data centers, semiconductor production, precision manufacturing, life sciences, healthcare, education, commercial real estate, and the public sector.
Similar companies
For informational purposes only. Kvantra provides data and quantitative analysis, not investment advice. KvantraRank is a mechanical model output. Analyst price targets and ratings are sourced from third parties and are not Kvantra recommendations. Past performance does not guarantee future results; all investments carry risk.
Legence Corp. Class A Common stock (LGN)
No price history available.
Consensus from external analysts. Not Kvantra's opinion.
Based on consensus from external analysts. Not Kvantra's opinion.
Legence Corp., a company established in 1914 and based in San Jose, California, specializes in providing engineering, installation, and maintenance services for essential building systems throughout the United States. Its operations are structured into two key divisions: Engineering & Consulting, and Installation & Maintenance. The Engineering & Consulting segment focuses on designing HVAC and other mechanical, electrical, and plumbing (MEP) systems for various structures. It also develops strategies to improve energy efficiency and sustainability within buildings, while offering comprehensive program and project management for client installation and modernization initiatives. In contrast, the Installation & Maintenance segment is responsible for fabricating and integrating HVAC, process piping, and other MEP systems into both new and existing industrial, commercial, and institutional facilities, alongside delivering continuous preventative and corrective maintenance for these systems. Legence Corp. caters to a diverse range of industries, including data centers, semiconductor production, precision manufacturing, life sciences, healthcare, education, commercial real estate, and the public sector.
Unlock all fundamental data
Sign up for FreeUnlock all fundamental data
Sign up for Free