Exponent, Inc. (EXPO)
Full history for every metric is available with a Kvantra account
No price history available.
Key financial summary
Financials in USD| 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | TTM | 2026E | ||
|---|---|---|---|---|---|---|---|---|---|
| Total revenue | $m | 400 | 466 | 513 | 537 | 559 | 582 | 632 | 536 |
| Operating profit | $m | 120 | 128 | ||||||
| Net profit | $m | 83 | 101 | 102 | 100 | 109 | 106 | 112 | 109 |
| EPS reported | $ | 2.07 | 2.23 | ||||||
| Operating cashflow per share | $ | 2.59 | 2.42 | ||||||
| Capex per share | $ | 0.18 | 0.20 | ||||||
| FCF per share | $ | 2.40 | 2.23 | ||||||
| Free cash flow | $m | 122 | 109 | ||||||
| Net debt | $m | -215 | -67 | ||||||
| Book value equity | $m | 390 | 289 | ||||||
| Book value per share | $ | 7.62 | 5.89 | ||||||
| Number of shares | m | 51.24 | 48.99 | ||||||
| DPS (TTM paid) | $ | 1.20 | 1.23 |
Financial summary
Financials in USD| 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | TTM | 2026E | ||
|---|---|---|---|---|---|---|---|---|---|
| Value | |||||||||
| P/E TTM | x | 33.89 | 28.78 | ||||||
| P/B LTM | x | 11.65 | 15.75 | ||||||
| P/S LTM | x | 7.81 | 7.19 | ||||||
| P/FCF LTM | x | 37.16 | 41.88 | ||||||
| EV/EBITDA LTM | x | 27.76 | 28.49 | ||||||
| EV/Sales LTM | x | 5.90 | 5.17 | ||||||
| Earnings Yield LTM | % | +2.95% | +3.47% | ||||||
| FCF Yield | % | +2.69% | +2.39% | ||||||
| Quality | |||||||||
| ROE | % | +27.16% | +31.48% | ||||||
| ROIC | % | +13.52% | +18.24% | ||||||
| Operating margin | % | +20.58% | +20.17% | ||||||
| Gross margin | % | +24.97% | +24.60% | ||||||
| FCF/Sales | % | +21.02% | +17.16% | ||||||
| Growth and momentum | |||||||||
| EPS Growth YoY | % | -1.90% | +5.69% | ||||||
| Sales Growth YoY | % | +4.21% | +13.24% | ||||||
| Net Income Growth YoY | % | -2.75% | +2.54% | ||||||
| FCF Growth | % | -11.09% | -21.10% | ||||||
| Operating Profit Growth | % | +0.19% | +6.71% | ||||||
| Dividend and capital structure | |||||||||
| Dividend Yield | % | +1.72% | +1.82% | ||||||
| Dividend Growth | % | +7.14% | +9.82% | ||||||
| Payout Ratio | % | +58.01% | +54.66% | ||||||
| FCF/Debt | x | 1.48 | 1.34 | ||||||
| Net Debt/EBITDA | x | -0.88 | 0.09 | ||||||
| EBIT/Net interest | x | 0.00 | 0.00 | ||||||
| Net debt/market cap | % | +0.19% | 0.00% | ||||||
| Net debt/Equity | x | -0.55 | -0.23 | ||||||
| Gross debt/equity | x | 0.21 | 0.28 | ||||||
Price target estimates
Based on consensus from external analysts. Not Kvantra's opinion.
Ratings
Based on consensus from external analysts. Not Kvantra's opinion.
ESG
| Metric | 2024 | 2025 | 2026 |
|---|---|---|---|
| ESG-score | |||
| Environmental score | |||
| Social score | |||
| Governance score | |||
| Risk rating |
Company overview
Exponent, Inc. functions as a global leader in scientific and engineering consulting, operating through its subsidiaries. The firm's activities are divided into two principal segments: Engineering and Other Scientific, and Environmental and Health. The Engineering and Other Scientific division offers a broad spectrum of services encompassing biomechanics, biomedical sciences, structural analysis, civil engineering, construction advisory, data analytics, electrical and computer science, human factors, materials and corrosion science, mechanical engineering, polymer chemistry, thermal dynamics, and vehicle system engineering. Concurrently, the Environmental and Health segment specializes in areas such as chemical regulatory compliance, food safety, ecological and biological studies, earth and environmental sciences, and various health-related scientific fields. With expertise spanning approximately 90 technical disciplines, Exponent is dedicated to addressing complex and pressing issues for its stakeholders. Its client base is diverse, covering industries like chemicals, construction, consumer products, energy, food and beverage, government, life sciences, insurance, manufacturing, technology, heavy industrial equipment, and transportation. The company, originally established in 1967 as The Failure Group, Inc., rebranded as Exponent, Inc. in 1998, and its headquarters are located in Menlo Park, California.
Similar companies
For informational purposes only. Kvantra provides data and quantitative analysis, not investment advice. KvantraRank is a mechanical model output. Analyst price targets and ratings are sourced from third parties and are not Kvantra recommendations. Past performance does not guarantee future results; all investments carry risk.
No price history available.
Consensus from external analysts. Not Kvantra's opinion.
Based on consensus from external analysts. Not Kvantra's opinion.
Exponent, Inc. functions as a global leader in scientific and engineering consulting, operating through its subsidiaries. The firm's activities are divided into two principal segments: Engineering and Other Scientific, and Environmental and Health. The Engineering and Other Scientific division offers a broad spectrum of services encompassing biomechanics, biomedical sciences, structural analysis, civil engineering, construction advisory, data analytics, electrical and computer science, human factors, materials and corrosion science, mechanical engineering, polymer chemistry, thermal dynamics, and vehicle system engineering. Concurrently, the Environmental and Health segment specializes in areas such as chemical regulatory compliance, food safety, ecological and biological studies, earth and environmental sciences, and various health-related scientific fields. With expertise spanning approximately 90 technical disciplines, Exponent is dedicated to addressing complex and pressing issues for its stakeholders. Its client base is diverse, covering industries like chemicals, construction, consumer products, energy, food and beverage, government, life sciences, insurance, manufacturing, technology, heavy industrial equipment, and transportation. The company, originally established in 1967 as The Failure Group, Inc., rebranded as Exponent, Inc. in 1998, and its headquarters are located in Menlo Park, California.
Unlock all fundamental data
Sign up for FreeUnlock all fundamental data
Sign up for Free