Lands' End, Inc. (LE)
Full history for every metric is available with a Kvantra account
No price history available.
Key financial summary
Financials in USD| 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | TTM | 2026E | ||
|---|---|---|---|---|---|---|---|---|---|
| Total revenue | $m | 1,427 | 1,637 | 1,555 | 1,473 | 1,363 | 1,335 | 1,321 | 1,346 |
| Operating profit | $m | 44 | 21 | ||||||
| Net profit | $m | 11 | 33 | -13 | -131 | 6 | 6 | 352 | 23 |
| EPS reported | $ | 0.18 | 11.24 | ||||||
| Operating cashflow per share | $ | 1.62 | -0.07 | ||||||
| Capex per share | $ | 0.95 | 1.01 | ||||||
| FCF per share | $ | 0.66 | -1.08 | ||||||
| Free cash flow | $m | 20 | -73 | ||||||
| Net debt | $m | 210 | 44 | ||||||
| Book value equity | $m | 244 | 493 | ||||||
| Book value per share | $ | 7.87 | 16.37 | ||||||
| Number of shares | m | 31.03 | 30.11 | ||||||
| DPS (TTM paid) | $ | 0.00 | 0.00 |
Financial summary
Financials in USD| 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | TTM | 2026E | ||
|---|---|---|---|---|---|---|---|---|---|
| Value | |||||||||
| P/E TTM | x | 98.67 | 0.95 | ||||||
| P/B LTM | x | 1.59 | 0.79 | ||||||
| P/S LTM | x | 0.29 | 0.29 | ||||||
| P/FCF LTM | x | 19.05 | -5.29 | ||||||
| EV/EBITDA LTM | x | 8.51 | 1.20 | ||||||
| EV/Sales LTM | x | 0.58 | 0.31 | ||||||
| Earnings Yield LTM | % | +1.01% | +105.26% | ||||||
| FCF Yield | % | +5.25% | -18.89% | ||||||
| Quality | |||||||||
| ROE | % | +2.25% | +114.67% | ||||||
| ROIC | % | +5.78% | +1.06% | ||||||
| Operating margin | % | +3.32% | +0.70% | ||||||
| Gross margin | % | +46.44% | +47.39% | ||||||
| FCF/Sales | % | +1.53% | -2.53% | ||||||
| Growth and momentum | |||||||||
| EPS Growth YoY | % | -10.00% | +5520.0% | ||||||
| Sales Growth YoY | % | -2.04% | -3.09% | ||||||
| Net Income Growth YoY | % | -11.63% | +5540.6% | ||||||
| FCF Growth | % | +32.69% | - | ||||||
| Operating Profit Growth | % | -13.13% | -59.11% | ||||||
| Dividend and capital structure | |||||||||
| Dividend Yield | % | 0.00% | 0.00% | ||||||
| Dividend Growth | % | - | - | ||||||
| Payout Ratio | % | 0.00% | 0.00% | ||||||
| FCF/Debt | x | 0.08 | -0.96 | ||||||
| Net Debt/EBITDA | x | 3.06 | 0.05 | ||||||
| EBIT/Net interest | x | 1.21 | 0.28 | ||||||
| Net debt/market cap | % | +41.71% | +7.82% | ||||||
| Net debt/Equity | x | 0.86 | 0.09 | ||||||
| Gross debt/equity | x | 1.01 | 0.16 | ||||||
Price target estimates
Based on consensus from external analysts. Not Kvantra's opinion.
Ratings
Based on consensus from external analysts. Not Kvantra's opinion.
ESG
| Metric | 2024 | 2025 | 2026 |
|---|---|---|---|
| ESG-score | |||
| Environmental score | |||
| Social score | |||
| Governance score | |||
| Risk rating |
Company overview
Lands' End, Inc. operates as an international retailer utilizing a diverse array of sales channels to offer casual apparel, accessories, footwear, and home merchandise. The company's market presence extends across the United States, Europe, Asia, and other global regions. Its operations are segmented into specific divisions, including U.S. eCommerce, Europe eCommerce, Japan eCommerce, Outfitters, Third Party channels, and its dedicated Retail segment. Customers can procure the company's products through its digital e-commerce platforms, its network of proprietary physical stores, and via external distribution partners. These items are marketed under a comprehensive portfolio of brands such as Lands' End, Let's Get Comfy, Lands' End Lighthouse, Square Rigger, Squall, Super-T, Drifter, Outrigger, Marinac, Beach Living, Supima, No-Gape, Starfish, Iron Knees, Hyde Park, Year' Rounder, ClassMate, Willis & Geiger, and ThermaCheck. As of January 28, 2022, Lands' End maintained 30 company-operated retail outlets. Established in 1963, the enterprise has its principal offices located in Dodgeville, Wisconsin.
Similar companies
For informational purposes only. Kvantra provides data and quantitative analysis, not investment advice. KvantraRank is a mechanical model output. Analyst price targets and ratings are sourced from third parties and are not Kvantra recommendations. Past performance does not guarantee future results; all investments carry risk.
No price history available.
Consensus from external analysts. Not Kvantra's opinion.
Based on consensus from external analysts. Not Kvantra's opinion.
Lands' End, Inc. operates as an international retailer utilizing a diverse array of sales channels to offer casual apparel, accessories, footwear, and home merchandise. The company's market presence extends across the United States, Europe, Asia, and other global regions. Its operations are segmented into specific divisions, including U.S. eCommerce, Europe eCommerce, Japan eCommerce, Outfitters, Third Party channels, and its dedicated Retail segment. Customers can procure the company's products through its digital e-commerce platforms, its network of proprietary physical stores, and via external distribution partners. These items are marketed under a comprehensive portfolio of brands such as Lands' End, Let's Get Comfy, Lands' End Lighthouse, Square Rigger, Squall, Super-T, Drifter, Outrigger, Marinac, Beach Living, Supima, No-Gape, Starfish, Iron Knees, Hyde Park, Year' Rounder, ClassMate, Willis & Geiger, and ThermaCheck. As of January 28, 2022, Lands' End maintained 30 company-operated retail outlets. Established in 1963, the enterprise has its principal offices located in Dodgeville, Wisconsin.
Unlock all fundamental data
Sign up for FreeUnlock all fundamental data
Sign up for Free