I.C.C. International Public Company Limited(ICC.BK)
No price history available.
Key financial summary
Financials in THB| 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | TTM | 2026E | ||
|---|---|---|---|---|---|---|---|---|---|
| Total revenue | THBm | 7,809 | 6,803 | 8,479 | 8,843 | 8,735 | 8,337 | N/A | N/A |
| Operating profit | THBm | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Net profit | THBm | -59 | 122 | 619 | 894 | 983 | 796 | N/A | N/A |
| EPS reported | THB | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Operating cashflow per share | THB | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Capex per share | THB | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| FCF per share | THB | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Free cash flow | THBm | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Net debt | THBm | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Book value equity | THBm | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Book value per share | THB | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Number of shares | m | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| DPS (TTM paid) | THB | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
Financial summary
Financials in THB| 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | TTM | 2026E | ||
|---|---|---|---|---|---|---|---|---|---|
| Value | |||||||||
| P/E LTM | x | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| P/B LTM | x | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| P/S LTM | x | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| P/FCF LTM | x | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| EV/EBITDA LTM | x | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| EV/Sales LTM | x | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Earnings Yield LTM | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| FCF Yield | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Quality | |||||||||
| ROE | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| ROIC | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Operating margin | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Gross margin | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| FCF/Sales | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Growth and momentum | |||||||||
| EPS Growth YoY | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Sales Growth YoY | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Net Income Growth YoY | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| FCF Growth | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Operating Profit Growth | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Dividend and capital structure | |||||||||
| Dividend Yield | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Dividend Growth | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Payout Ratio | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| FCF/Debt | x | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Net Debt/EBITDA | x | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| EBIT/Net interest | x | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Net debt/market cap | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Net debt/Equity | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Gross debt/equity | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
Ratings
Based on consensus from external analysts. Not Kvantra's opinion.
Company overview
I.C.C. International Public Company Limited, along with its affiliated businesses, operates as a comprehensive distributor of consumer goods both within Thailand and internationally. The company structures its operations across three primary divisions: beauty products (encompassing cosmetics, toiletries, and perfumes), women's apparel, and men's apparel. Its extensive product catalog for women features a wide array of garments, including tops, pants, blazers, dresses, skirts, activewear, lingerie, sleepwear, and maternity clothing, alongside handbags, footwear, accessories, and cosmetic items. For men, the offerings range from shirts, T-shirts, trousers, jackets, sportswear, and underwear to blazers, suits, bags, shoes, and accessories. Catering to younger demographics, the company also supplies apparel like tops, pants, and skirts for children and babies, as well as underwear, bags, shoes, accessories, and even beds for newborns. Beyond clothing and beauty, I.C.C. International distributes watches, leather products, various beverages (including soya milk and dietary supplements), and household essentials such as laundry detergents and fabric care items. Additionally, the company is involved in the manufacturing of ready-to-wear clothing and engages in real estate activities. Its products reach consumers through its own retail outlets, department store concessions, and online sales channels. Founded in 1964 and headquartered in Bangkok, Thailand, the company was originally named International Cosmetics Public Company Limited before rebranding to I.C.C. International Public Company Limited in 1996.
Similar companies
For informational purposes only. Kvantra provides data and quantitative analysis, not investment advice. KvantraRank is a mechanical model output. Analyst price targets and ratings are sourced from third parties and are not Kvantra recommendations. Past performance does not guarantee future results; all investments carry risk.
I.C.C. International Public Company Limited (ICC.BK)
No price history available.
Not enough data to calculate KvantraRank
Based on consensus from external analysts. Not Kvantra's opinion.
I.C.C. International Public Company Limited, along with its affiliated businesses, operates as a comprehensive distributor of consumer goods both within Thailand and internationally. The company structures its operations across three primary divisions: beauty products (encompassing cosmetics, toiletries, and perfumes), women's apparel, and men's apparel. Its extensive product catalog for women features a wide array of garments, including tops, pants, blazers, dresses, skirts, activewear, lingerie, sleepwear, and maternity clothing, alongside handbags, footwear, accessories, and cosmetic items. For men, the offerings range from shirts, T-shirts, trousers, jackets, sportswear, and underwear to blazers, suits, bags, shoes, and accessories. Catering to younger demographics, the company also supplies apparel like tops, pants, and skirts for children and babies, as well as underwear, bags, shoes, accessories, and even beds for newborns. Beyond clothing and beauty, I.C.C. International distributes watches, leather products, various beverages (including soya milk and dietary supplements), and household essentials such as laundry detergents and fabric care items. Additionally, the company is involved in the manufacturing of ready-to-wear clothing and engages in real estate activities. Its products reach consumers through its own retail outlets, department store concessions, and online sales channels. Founded in 1964 and headquartered in Bangkok, Thailand, the company was originally named International Cosmetics Public Company Limited before rebranding to I.C.C. International Public Company Limited in 1996.
