JBT Marel Corporation (JBTM)
Full history for every metric is available with a Kvantra account
No price history available.
Key financial summary
Financials in USD| 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | TTM | 2026E | ||
|---|---|---|---|---|---|---|---|---|---|
| Total revenue | $m | 1,728 | 1,401 | 1,590 | 1,664 | 1,716 | 3,798 | 3,926 | 4,014 |
| Operating profit | $m | 189 | 288 | ||||||
| Net profit | $m | 109 | 119 | 137 | 583 | 85 | -50 | 192 | 419 |
| EPS reported | $ | -0.99 | 3.69 | ||||||
| Operating cashflow per share | $ | 6.57 | 8.18 | ||||||
| Capex per share | $ | 1.99 | 2.23 | ||||||
| FCF per share | $ | 4.58 | 5.95 | ||||||
| Free cash flow | $m | 238 | 310 | ||||||
| Net debt | $m | 1,695 | 1,567 | ||||||
| Book value equity | $m | 4,464 | 4,472 | ||||||
| Book value per share | $ | 85.35 | 85.67 | ||||||
| Number of shares | m | 52.3 | 52.2 | ||||||
| DPS (TTM paid) | $ | 0.40 | 0.40 |
Financial summary
Financials in USD| 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | TTM | 2026E | ||
|---|---|---|---|---|---|---|---|---|---|
| Value | |||||||||
| P/E TTM | x | - | 29.83 | ||||||
| P/B LTM | x | 1.76 | 1.75 | ||||||
| P/S LTM | x | 2.06 | 2.00 | ||||||
| P/FCF LTM | x | 32.91 | 25.27 | ||||||
| EV/EBITDA LTM | x | 31.60 | 17.51 | ||||||
| EV/Sales LTM | x | 2.51 | 1.99 | ||||||
| Earnings Yield LTM | % | -0.64% | +3.35% | ||||||
| FCF Yield | % | +3.04% | +3.96% | ||||||
| Quality | |||||||||
| ROE | % | -1.13% | +4.31% | ||||||
| ROIC | % | +2.07% | +3.48% | ||||||
| Operating margin | % | +4.99% | +7.35% | ||||||
| Gross margin | % | +35.14% | +35.55% | ||||||
| FCF/Sales | % | +6.27% | +7.90% | ||||||
| Growth and momentum | |||||||||
| EPS Growth YoY | % | - | +39.25% | ||||||
| Sales Growth YoY | % | +121.34% | +128.81% | ||||||
| Net Income Growth YoY | % | - | +124.94% | ||||||
| FCF Growth | % | +21.67% | +58.41% | ||||||
| Operating Profit Growth | % | +59.97% | +143.58% | ||||||
| Dividend and capital structure | |||||||||
| Dividend Yield | % | +0.27% | +0.33% | ||||||
| Dividend Growth | % | 0.00% | 0.00% | ||||||
| Payout Ratio | % | -40.37% | +11.09% | ||||||
| FCF/Debt | x | 0.13 | 0.18 | ||||||
| Net Debt/EBITDA | x | 5.62 | 2.88 | ||||||
| EBIT/Net interest | x | 1.76 | 5.12 | ||||||
| Net debt/market cap | % | +24.02% | +26.83% | ||||||
| Net debt/Equity | x | 0.38 | 0.35 | ||||||
| Gross debt/equity | x | 0.42 | 0.38 | ||||||
Price target estimates
Based on consensus from external analysts. Not Kvantra's opinion.
Ratings
Based on consensus from external analysts. Not Kvantra's opinion.
ESG
| Metric | 2024 | 2025 | 2026 |
|---|---|---|---|
| ESG-score | |||
| Environmental score | |||
| Social score | |||
| Governance score | |||
| Risk rating |
Company overview
Headquartered in Chicago, Illinois, and established in 1994, JBT Marel Corporation offers sophisticated technological solutions to the global food and beverage industries, with operations spanning North America, Europe, the Middle East, Africa, the Asia Pacific region, and Latin America. The company's core offerings include a comprehensive suite of value-added processing capabilities for the food, beverage, and health markets. These solutions cover a wide range of functions, such as chilling, mixing, grinding, injecting, blending, marinating, tumbling, flattening, forming, portioning, coating, cooking, frying, freezing, extracting, pasteurizing, sterilizing, concentrating, high-pressure processing, weighing, inspecting, filling, closing, sealing, and end-of-line material handling and packaging. Beyond food processing, JBT Marel also supplies automated guided vehicle (AGV) systems, facilitating efficient material movement within manufacturing, warehouse, and medical environments. Its diverse clientele extends from baby food, bakery, confectionery, citrus, and various fruit and nut processors, to juice, pet food, pharmaceutical, plant-based beverage and protein producers, poultry, meat, and seafood operations, as well as ready meal manufacturers. Furthermore, the company serves non-food sectors like automotive, building materials, tissue, paper, packaging, hospitals, and other general manufacturing and warehousing facilities. JBT Marel markets and distributes its products and services via a direct sales team, independent distributors, sales representatives, and dedicated technical service personnel. The company, previously known as John Bean Technologies Corporation, officially adopted its current name, JBT Marel Corporation, in January 2025.
Similar companies
For informational purposes only. Kvantra provides data and quantitative analysis, not investment advice. KvantraRank is a mechanical model output. Analyst price targets and ratings are sourced from third parties and are not Kvantra recommendations. Past performance does not guarantee future results; all investments carry risk.
No price history available.
Consensus from external analysts. Not Kvantra's opinion.
Based on consensus from external analysts. Not Kvantra's opinion.
Headquartered in Chicago, Illinois, and established in 1994, JBT Marel Corporation offers sophisticated technological solutions to the global food and beverage industries, with operations spanning North America, Europe, the Middle East, Africa, the Asia Pacific region, and Latin America. The company's core offerings include a comprehensive suite of value-added processing capabilities for the food, beverage, and health markets. These solutions cover a wide range of functions, such as chilling, mixing, grinding, injecting, blending, marinating, tumbling, flattening, forming, portioning, coating, cooking, frying, freezing, extracting, pasteurizing, sterilizing, concentrating, high-pressure processing, weighing, inspecting, filling, closing, sealing, and end-of-line material handling and packaging. Beyond food processing, JBT Marel also supplies automated guided vehicle (AGV) systems, facilitating efficient material movement within manufacturing, warehouse, and medical environments. Its diverse clientele extends from baby food, bakery, confectionery, citrus, and various fruit and nut processors, to juice, pet food, pharmaceutical, plant-based beverage and protein producers, poultry, meat, and seafood operations, as well as ready meal manufacturers. Furthermore, the company serves non-food sectors like automotive, building materials, tissue, paper, packaging, hospitals, and other general manufacturing and warehousing facilities. JBT Marel markets and distributes its products and services via a direct sales team, independent distributors, sales representatives, and dedicated technical service personnel. The company, previously known as John Bean Technologies Corporation, officially adopted its current name, JBT Marel Corporation, in January 2025.
Unlock all fundamental data
Sign up for FreeUnlock all fundamental data
Sign up for Free