No price history available.
Key financial summary
Financials in KRW| 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | TTM | 2026E | ||
|---|---|---|---|---|---|---|---|---|---|
| Total revenue | KRWm | 18,910,982 | 28,353,671 | 60,849,668 | 61,331,303 | 67,765,626 | 72,600,370 | N/A | N/A |
| Operating profit | KRWm | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Net profit | KRWm | -609,172 | -147,124 | 1,408,623 | 264,481 | 509,021 | 962,697 | N/A | N/A |
| EPS reported | KRW | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Operating cashflow per share | KRW | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Capex per share | KRW | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| FCF per share | KRW | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Free cash flow | KRWm | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Net debt | KRWm | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Book value equity | KRWm | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Book value per share | KRW | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Number of shares | m | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| DPS (TTM paid) | KRW | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
Financial summary
Financials in KRW| 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | TTM | 2026E | ||
|---|---|---|---|---|---|---|---|---|---|
| Value | |||||||||
| P/E LTM | x | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| P/B LTM | x | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| P/S LTM | x | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| P/FCF LTM | x | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| EV/EBITDA LTM | x | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| EV/Sales LTM | x | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Earnings Yield LTM | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| FCF Yield | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Quality | |||||||||
| ROE | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| ROIC | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Operating margin | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Gross margin | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| FCF/Sales | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Growth and momentum | |||||||||
| EPS Growth YoY | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Sales Growth YoY | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Net Income Growth YoY | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| FCF Growth | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Operating Profit Growth | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Dividend and capital structure | |||||||||
| Dividend Yield | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Dividend Growth | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Payout Ratio | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| FCF/Debt | x | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Net Debt/EBITDA | x | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| EBIT/Net interest | x | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Net debt/market cap | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Net debt/Equity | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Gross debt/equity | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
Ratings
Based on consensus from external analysts. Not Kvantra's opinion.
Company overview
HD Hyundai Co., Ltd. delivers comprehensive solutions across the heavy industry and energy sectors, ranging from naval vessel construction and offshore platform engineering to oil refining, petrochemical manufacturing, and advanced smart energy management systems. The company's diverse offerings include complete shipbuilding packages, marine engine systems, and offshore facilities, along with extensive lifecycle maintenance for vessels. They are also involved in the development and production of industrial robots and sophisticated robotic automation systems. For electrical infrastructure, HD Hyundai supplies machinery and systems crucial for power generation, transmission, and distribution, alongside innovative energy management and smart ship technologies. Their lineup of construction equipment features excavators, wheel loaders, forklifts, and skid steer loaders. HD Hyundai also produces various industrial boilers, such as heat recovery steam generators and circulating fluidized bed combustion units, along with their essential auxiliary components. Furthermore, they provide a wide array of specialized machinery parts, including hydraulic control valves (MCVs), swing and travel motors, hydraulic cylinders, transmission components, drive axles, and spare parts. In the energy domain, their portfolio extends to petroleum products, petrochemicals, lubricants, and specific chemicals like benzene, toluene, and xylene. They also manage oil storage and shipping operations and offer renewable energy solutions such as photovoltaic (PV) modules, energy storage systems (ESS), and inverters. Additional services provided by the company include design inspection, parts supply, bunkering, and comprehensive maintenance and aftermarket support. Founded in 2017 and headquartered in Daegu, South Korea, the company rebranded as HD Hyundai Co., Ltd. in March 2022, having previously been known as Hyundai Heavy Industries Holdings Co., Ltd.
Similar companies
For informational purposes only. Kvantra provides data and quantitative analysis, not investment advice. KvantraRank is a mechanical model output. Analyst price targets and ratings are sourced from third parties and are not Kvantra recommendations. Past performance does not guarantee future results; all investments carry risk.
HD Hyundai Co., Ltd. (267250.KS)
No price history available.
Based on consensus from external analysts. Not Kvantra's opinion.
HD Hyundai Co., Ltd. delivers comprehensive solutions across the heavy industry and energy sectors, ranging from naval vessel construction and offshore platform engineering to oil refining, petrochemical manufacturing, and advanced smart energy management systems. The company's diverse offerings include complete shipbuilding packages, marine engine systems, and offshore facilities, along with extensive lifecycle maintenance for vessels. They are also involved in the development and production of industrial robots and sophisticated robotic automation systems. For electrical infrastructure, HD Hyundai supplies machinery and systems crucial for power generation, transmission, and distribution, alongside innovative energy management and smart ship technologies. Their lineup of construction equipment features excavators, wheel loaders, forklifts, and skid steer loaders. HD Hyundai also produces various industrial boilers, such as heat recovery steam generators and circulating fluidized bed combustion units, along with their essential auxiliary components. Furthermore, they provide a wide array of specialized machinery parts, including hydraulic control valves (MCVs), swing and travel motors, hydraulic cylinders, transmission components, drive axles, and spare parts. In the energy domain, their portfolio extends to petroleum products, petrochemicals, lubricants, and specific chemicals like benzene, toluene, and xylene. They also manage oil storage and shipping operations and offer renewable energy solutions such as photovoltaic (PV) modules, energy storage systems (ESS), and inverters. Additional services provided by the company include design inspection, parts supply, bunkering, and comprehensive maintenance and aftermarket support. Founded in 2017 and headquartered in Daegu, South Korea, the company rebranded as HD Hyundai Co., Ltd. in March 2022, having previously been known as Hyundai Heavy Industries Holdings Co., Ltd.