Bally's Intralot S.A. (IRLTF)
Full history for every metric is available with a Kvantra account
No price history available.
Key financial summary
Financials in EUR| 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | TTM | 2026E | ||
|---|---|---|---|---|---|---|---|---|---|
| Total revenue | €m | 365 | 414 | 393 | 364 | 376 | 518 | 894 | 1,072 |
| Operating profit | €m | 71 | 150 | ||||||
| Net profit | €m | -106 | 17 | 12 | 6 | 5 | -65 | -79 | 36 |
| EPS reported | € | -0.07 | -0.08 | ||||||
| Operating cashflow per share | € | 0.06 | 0.14 | ||||||
| Capex per share | € | 0.02 | 0.04 | ||||||
| FCF per share | € | 0.04 | 0.11 | ||||||
| Free cash flow | €m | 74 | -12 | ||||||
| Net debt | €m | 1,434 | 1,562 | ||||||
| Book value equity | €m | 1,372 | 1,272 | ||||||
| Book value per share | € | 0.73 | 0.68 | ||||||
| Number of shares | m | 1,878.04 | 1,865.8 | ||||||
| DPS (TTM paid) | € | 0.00 | 0.02 |
Financial summary
Financials in EUR| 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | TTM | 2026E | ||
|---|---|---|---|---|---|---|---|---|---|
| Value | |||||||||
| P/E TTM | x | - | - | ||||||
| P/B LTM | x | 1.28 | 1.38 | ||||||
| P/S LTM | x | 3.40 | 1.97 | ||||||
| P/FCF LTM | x | 23.67 | -151.69 | ||||||
| EV/EBITDA LTM | x | 19.95 | 10.94 | ||||||
| EV/Sales LTM | x | 6.30 | 7.47 | ||||||
| Earnings Yield LTM | % | -3.71% | -0.48% | ||||||
| FCF Yield | % | +4.22% | -0.66% | ||||||
| Quality | |||||||||
| ROE | % | -4.75% | -12.97% | ||||||
| ROIC | % | +2.18% | +0.30% | ||||||
| Operating margin | % | +13.74% | +12.36% | ||||||
| Gross margin | % | +40.37% | +33.67% | ||||||
| FCF/Sales | % | +14.34% | +26.20% | ||||||
| Growth and momentum | |||||||||
| EPS Growth YoY | % | - | - | ||||||
| Sales Growth YoY | % | +37.59% | +137.58% | ||||||
| Net Income Growth YoY | % | - | - | ||||||
| FCF Growth | % | +49.73% | - | ||||||
| Operating Profit Growth | % | +146.81% | +420.40% | ||||||
| Dividend and capital structure | |||||||||
| Dividend Yield | % | 0.00% | +1.51% | ||||||
| Dividend Growth | % | -100.00% | +65.60% | ||||||
| Payout Ratio | % | 0.00% | -11.94% | ||||||
| FCF/Debt | x | 0.04 | -0.01 | ||||||
| Net Debt/EBITDA | x | 9.20 | 14.39 | ||||||
| EBIT/Net interest | x | 0.78 | 1.26 | ||||||
| Net debt/market cap | % | +95.01% | +1.91% | ||||||
| Net debt/Equity | x | 1.05 | 1.23 | ||||||
| Gross debt/equity | x | 1.27 | 1.42 | ||||||
Price target estimates
Based on consensus from external analysts. Not Kvantra's opinion.
Ratings
Based on consensus from external analysts. Not Kvantra's opinion.
ESG
| Metric | 2024 | 2025 | 2026 |
|---|---|---|---|
| ESG-score | |||
| Environmental score | |||
| Social score | |||
| Governance score | |||
| Risk rating |
Company overview
Bally's Intralot SA operates as a worldwide purveyor of gaming solutions, delivering adaptable, dependable, and robust products and services to various gaming entities. Its global footprint is categorized into four main geographic divisions: the European Union, Other European nations, the Americas, and a diverse collection of Other Countries. The European Union division boasts a significant presence across Greece, Italy, Malta, Cyprus, Poland, Luxembourg, Spain, the United Kingdom, the Netherlands, Romania, Bulgaria, Germany, Slovakia, and the Republic of Ireland. Beyond the EU, its 'Other Europe' segment includes Russia, Moldova, and Croatia. In the Americas, the company's reach extends to a wide range of nations such as the USA, Peru, Brazil, Argentina, Mexico, Jamaica, Chile, Colombia, Guatemala, the Dominican Republic, Suriname, Uruguay, Curacao, and St. Lucia. Finally, the 'Other Countries' category encompasses operations in Australia, New Zealand, China, South Africa, Turkey, South Korea, Lebanon, Egypt, Azerbaijan, Taiwan, and Morocco. Established in 1992 by Sokratis Peter Kokkalis, the company's central corporate office is situated in Athens, Greece.
Similar companies
For informational purposes only. Kvantra provides data and quantitative analysis, not investment advice. KvantraRank is a mechanical model output. Analyst price targets and ratings are sourced from third parties and are not Kvantra recommendations. Past performance does not guarantee future results; all investments carry risk.
No price history available.
Not enough data to calculate KvantraRank
Consensus from external analysts. Not Kvantra's opinion.
Based on consensus from external analysts. Not Kvantra's opinion.
Bally's Intralot SA operates as a worldwide purveyor of gaming solutions, delivering adaptable, dependable, and robust products and services to various gaming entities. Its global footprint is categorized into four main geographic divisions: the European Union, Other European nations, the Americas, and a diverse collection of Other Countries. The European Union division boasts a significant presence across Greece, Italy, Malta, Cyprus, Poland, Luxembourg, Spain, the United Kingdom, the Netherlands, Romania, Bulgaria, Germany, Slovakia, and the Republic of Ireland. Beyond the EU, its 'Other Europe' segment includes Russia, Moldova, and Croatia. In the Americas, the company's reach extends to a wide range of nations such as the USA, Peru, Brazil, Argentina, Mexico, Jamaica, Chile, Colombia, Guatemala, the Dominican Republic, Suriname, Uruguay, Curacao, and St. Lucia. Finally, the 'Other Countries' category encompasses operations in Australia, New Zealand, China, South Africa, Turkey, South Korea, Lebanon, Egypt, Azerbaijan, Taiwan, and Morocco. Established in 1992 by Sokratis Peter Kokkalis, the company's central corporate office is situated in Athens, Greece.
Unlock all fundamental data
Sign up for FreeUnlock all fundamental data
Sign up for Free