Pony AI Inc. American Depositary Shares (PONY)
Full history for every metric is available with a Kvantra account
No price history available.
Key financial summary
Financials in USD| 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | TTM | 2026E | ||
|---|---|---|---|---|---|---|---|---|---|
| Total revenue | $m | - | 8 | 68 | 72 | 75 | 90 | 125 | 152 |
| Operating profit | $m | -262 | -268 | ||||||
| Net profit | $m | - | -225 | -148 | -125 | -274 | -134 | -148 | -235 |
| EPS reported | $ | -0.35 | -0.36 | ||||||
| Operating cashflow per share | $ | -0.43 | -0.43 | ||||||
| Capex per share | $ | 0.12 | 0.22 | ||||||
| FCF per share | $ | -0.55 | -0.64 | ||||||
| Free cash flow | $m | -209 | -315 | ||||||
| Net debt | $m | -1,154 | -1,114 | ||||||
| Book value equity | $m | 1,652 | 1,576 | ||||||
| Book value per share | $ | 4.35 | 3.63 | ||||||
| Number of shares | m | 379.91 | 433.55 | ||||||
| DPS (TTM paid) | $ | 0.02 | 0.01 |
Financial summary
Financials in USD| 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | TTM | 2026E | ||
|---|---|---|---|---|---|---|---|---|---|
| Value | |||||||||
| P/E TTM | x | - | - | ||||||
| P/B LTM | x | 3.33 | 3.50 | ||||||
| P/S LTM | x | 61.05 | 44.01 | ||||||
| P/FCF LTM | x | -26.38 | -17.50 | ||||||
| EV/EBITDA LTM | x | -74.10 | -57.87 | ||||||
| EV/Sales LTM | x | 58.09 | 23.24 | ||||||
| Earnings Yield LTM | % | -2.44% | -4.00% | ||||||
| FCF Yield | % | -3.79% | -5.72% | ||||||
| Quality | |||||||||
| ROE | % | -8.13% | -11.48% | ||||||
| ROIC | % | -15.03% | -15.61% | ||||||
| Operating margin | % | -2.90% | -2.39% | ||||||
| Gross margin | % | +15.73% | +15.78% | ||||||
| FCF/Sales | % | -231.42% | -252.30% | ||||||
| Growth and momentum | |||||||||
| EPS Growth YoY | % | - | - | ||||||
| Sales Growth YoY | % | +20.28% | +66.83% | ||||||
| Net Income Growth YoY | % | - | - | ||||||
| FCF Growth | % | - | - | ||||||
| Operating Profit Growth | % | - | - | ||||||
| Dividend and capital structure | |||||||||
| Dividend Yield | % | +0.12% | 0.00% | ||||||
| Dividend Growth | % | - | - | ||||||
| Payout Ratio | % | -4.84% | -4.28% | ||||||
| FCF/Debt | x | -7.23 | -16.55 | ||||||
| Net Debt/EBITDA | x | 3.77 | 3.97 | ||||||
| EBIT/Net interest | x | 0.00 | 0.00 | ||||||
| Net debt/market cap | % | +0.24% | 0.00% | ||||||
| Net debt/Equity | x | -0.70 | -0.71 | ||||||
| Gross debt/equity | x | 0.02 | 0.01 | ||||||
Price target estimates
Based on consensus from external analysts. Not Kvantra's opinion.
Ratings
Based on consensus from external analysts. Not Kvantra's opinion.
ESG
| Metric | 2024 | 2025 | 2026 |
|---|---|---|---|
| ESG-score | |||
| Environmental score | |||
| Social score | |||
| Governance score | |||
| Risk rating |
Company overview
Pony AI Inc., operating through its subsidiaries, specializes in autonomous mobility solutions across the People's Republic of China and the United States. The company delivers automated trucking services, assisting logistics platforms with freight transportation. Furthermore, Pony AI provides robotaxi offerings, which encompass a full spectrum of autonomous vehicle (AV) engineering support, including the deployment and upkeep of AV software, vehicle system integration and engineering, and extensive road testing. It also operates commercial, fare-charging robotaxi services. Beyond these, the company develops intelligent solutions for personally-owned vehicles, comprising advanced driving software, its own proprietary vehicle domain controllers, and data analytics tools. Its services further extend to vehicle integration, software development, and licensing. To enhance road safety, Pony AI also offers vehicle-to-everything (V2X) products and related services. Established in 2016, Pony AI Inc. is headquartered in Guangzhou, China.
Similar companies
For informational purposes only. Kvantra provides data and quantitative analysis, not investment advice. KvantraRank is a mechanical model output. Analyst price targets and ratings are sourced from third parties and are not Kvantra recommendations. Past performance does not guarantee future results; all investments carry risk.
Pony AI Inc. American Depositary Shares (PONY)
No price history available.
Consensus from external analysts. Not Kvantra's opinion.
Based on consensus from external analysts. Not Kvantra's opinion.
Pony AI Inc., operating through its subsidiaries, specializes in autonomous mobility solutions across the People's Republic of China and the United States. The company delivers automated trucking services, assisting logistics platforms with freight transportation. Furthermore, Pony AI provides robotaxi offerings, which encompass a full spectrum of autonomous vehicle (AV) engineering support, including the deployment and upkeep of AV software, vehicle system integration and engineering, and extensive road testing. It also operates commercial, fare-charging robotaxi services. Beyond these, the company develops intelligent solutions for personally-owned vehicles, comprising advanced driving software, its own proprietary vehicle domain controllers, and data analytics tools. Its services further extend to vehicle integration, software development, and licensing. To enhance road safety, Pony AI also offers vehicle-to-everything (V2X) products and related services. Established in 2016, Pony AI Inc. is headquartered in Guangzhou, China.
Unlock all fundamental data
Sign up for FreeUnlock all fundamental data
Sign up for Free