Full history for every metric is available with a Kvantra account
Intralot S.A. Integrated Lottery Systems and Services (INLOT.AT)
Key financial summary
Financials in EUR| 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | TTM | ||
|---|---|---|---|---|---|---|---|---|
| Total revenue | €m | 721 | 365 | 414 | 393 | 364 | 376 | 361 |
| Operating profit | €m | 29 | 40 | |||||
| Net profit | €m | -104 | -106 | 17 | 12 | 6 | 5 | -5 |
| EPS reported | € | 0.01 | -0.01 | |||||
| Operating cashflow per share | € | 0.14 | 0.14 | |||||
| Capex per share | € | 0.06 | 0.04 | |||||
| FCF per share | € | 0.08 | 0.11 | |||||
| Free cash flow | €m | 50 | 58 | |||||
| Net debt | €m | 361 | 1,189 | |||||
| Book value equity | €m | 30 | 23 | |||||
| Book value per share | € | 0.05 | 0.04 | |||||
| Number of shares | m | 604.1 | 604.1 | |||||
| DPS (TTM paid) | € | 0.01 | 0.02 |
Financial summary
Financials in EUR| 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | TTM | ||
|---|---|---|---|---|---|---|---|---|
| Value | ||||||||
| P/E TTM | x | 129.63 | - | |||||
| P/B LTM | x | 21.49 | 28.72 | |||||
| P/S LTM | x | 1.69 | 1.80 | |||||
| P/FCF LTM | x | 12.79 | 11.24 | |||||
| EV/EBITDA LTM | x | 7.71 | 15.37 | |||||
| EV/Sales LTM | x | 2.69 | 5.09 | |||||
| Earnings Yield LTM | % | 0.77% | -0.48% | |||||
| FCF Yield | % | 7.82% | 8.90% | |||||
| Quality | ||||||||
| ROE | % | 16.52% | -12.97% | |||||
| ROIC | % | 5.09% | 0.30% | |||||
| Operating margin | % | 7.66% | 12.36% | |||||
| Gross margin | % | 37.55% | 33.67% | |||||
| FCF/Sales | % | 13.18% | 26.20% | |||||
| Growth and momentum | ||||||||
| EPS Growth YoY | % | -42.14% | - | |||||
| Sales Growth YoY | % | +3.39% | +3.96% | |||||
| Net Income Growth YoY | % | -16.42% | - | |||||
| FCF Growth | % | -40.07% | +21.88% | |||||
| Operating Profit Growth | % | -27.41% | +42.20% | |||||
| Dividend and capital structure | ||||||||
| Dividend Yield | % | 0.93% | 1.63% | |||||
| Dividend Growth | % | - | - | |||||
| Payout Ratio | % | 121.53% | -284.02% | |||||
| FCF/Debt | x | 0.11 | 0.05 | |||||
| Net Debt/EBITDA | x | 2.89 | 14.39 | |||||
| EBIT/Net interest | x | 0.63 | 1.26 | |||||
| Net debt/market cap | % | 56.85% | 182.63% | |||||
| Net debt/Equity | x | 12.21 | 52.44 | |||||
| Gross debt/equity | x | 15.05 | 55.72 | |||||
Company overview
Intralot S.A. Integrated Lottery Systems and Services is a global provider of comprehensive gaming and transaction solutions for government-regulated lottery and betting organizations. The company delivers integrated systems for processing transactions, a wide range of game content, sports betting management tools, and interactive gaming experiences. Its product portfolio includes LotosX, a flexible and secure modular platform designed to offer seamless gaming operations; LotosXi, tailored for digital lottery offerings; INTRALOT Orion, a specialized sports betting platform; and INTRALOT GMS, an integrated system for overseeing extensive gaming networks. Furthermore, it provides the INTRALOT Gaming License System, an all-encompassing platform assisting gaming regulators with license processing and workflow management. For retail environments, Intralot offers Lottery Next for digital lottery and sports betting purchases, and ScannPlay, which allows customers to place bets, pay, and receive digital tickets via mobile, without physical interaction. TapnBet facilitates impulse betting through self-service terminals, catering to novice users. Beyond technology, the company engages in game design, organization, and management, alongside advertising and promotional efforts. It also offers risk management for fixed odds games, game operational support, and comprehensive installation, technical assistance, and maintenance services for its lottery clients. Established in 1992, Intralot S.A. is headquartered in Paiania, Greece.
Similar companies
For informational purposes only. Kvantra provides data and quantitative analysis, not investment advice. KvantraRank is a mechanical model output. Analyst price targets and ratings are sourced from third parties and are not Kvantra recommendations. Past performance does not guarantee future results; all investments carry risk.
Intralot S.A. Integrated Lottery Systems and Services (INLOT.AT)
Intralot S.A. Integrated Lottery Systems and Services is a global provider of comprehensive gaming and transaction solutions for government-regulated lottery and betting organizations. The company delivers integrated systems for processing transactions, a wide range of game content, sports betting management tools, and interactive gaming experiences. Its product portfolio includes LotosX, a flexible and secure modular platform designed to offer seamless gaming operations; LotosXi, tailored for digital lottery offerings; INTRALOT Orion, a specialized sports betting platform; and INTRALOT GMS, an integrated system for overseeing extensive gaming networks. Furthermore, it provides the INTRALOT Gaming License System, an all-encompassing platform assisting gaming regulators with license processing and workflow management. For retail environments, Intralot offers Lottery Next for digital lottery and sports betting purchases, and ScannPlay, which allows customers to place bets, pay, and receive digital tickets via mobile, without physical interaction. TapnBet facilitates impulse betting through self-service terminals, catering to novice users. Beyond technology, the company engages in game design, organization, and management, alongside advertising and promotional efforts. It also offers risk management for fixed odds games, game operational support, and comprehensive installation, technical assistance, and maintenance services for its lottery clients. Established in 1992, Intralot S.A. is headquartered in Paiania, Greece.
Unlock all fundamental data
Sign up for FreeUnlock all fundamental data
Sign up for Free